BANCO PRODUCTS (INDIA) LTD.

NSE : BANCOINDIABSE : 500039ISIN CODE : INE213C01025Industry : Auto AncillaryHouse : MNC

BSE574.0038.95 (+7.28 %)

PREV CLOSE ( ) 535.05

OPEN PRICE ( ) 547.15

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 41149

TODAY'S LOW / HIGH ( )547.15 588.10

52 WK LOW / HIGH ( )317.8 879.6

Select year

Particulars	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
EQUITY AND LIABILITIES
Share Capital	286.08	143.04	143.04	143.04	143.04
Equity - Authorised	304.00	304.00	304.00	304.00	304.00
Equity - Issued	286.08	143.04	143.04	143.04	143.04
Equity Paid Up	286.08	143.04	143.04	143.04	143.04
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	12742.26	10372.03	9871.97	9674.20	8141.27
Securities Premium	0.00	120.03	120.03	120.03	120.03
Capital Reserves	961.80	961.80	961.80	961.80	961.80
Profit & Loss Account Balance	9578.20	7233.58	6951.26	6598.00	5216.84
General Reserves	1198.76	1221.77	1221.77	1221.77	1221.77
Other Reserves	1003.49	834.85	617.11	772.59	620.83
Reserve excluding Revaluation Reserve	12736.84	10366.61	9866.56	9668.78	8135.86
Revaluation reserve	5.41	5.41	5.41	5.41	5.41
Shareholder's Funds	13028.33	10515.07	10015.01	9817.24	8284.31
Minority Interest	0.00	0.00	0.00	0.00	0.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	246.94	355.15	383.09	52.94	0.00
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	270.56	385.30	412.98	58.02	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	-23.62	-30.15	-29.89	-5.08	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	59.04
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	64.12
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	-5.08
Deferred Tax Assets / Liabilities	528.73	328.45	448.45	480.46	383.58
Deferred Tax Assets	1026.55	451.56	291.49	302.19	285.33
Deferred Tax Liability	1555.28	780.01	739.94	782.65	668.90
Other Long Term Liabilities	2116.95	1660.44	1090.31	786.10	2.34
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	339.58	248.82	106.72	222.50	69.03
Total Non-Current Liabilities	3232.21	2592.85	2028.57	1541.99	513.99
Current Liabilities
Trade Payables	6089.96	3968.75	3490.27	3032.36	2845.21
Sundry Creditors	6089.96	3968.75	3490.27	3032.36	2845.21
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	2150.43	900.64	493.25	470.22	128.18
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	286.42	0.60	1.00	1.70	11.59
Interest Accrued But Not Due	0.00	0.00	2.98	2.83	12.07
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1864.01	900.04	489.27	465.70	104.52
Short Term Borrowings	2914.06	1830.37	2502.68	140.32	78.19
Secured ST Loans repayable on Demands	2914.06	1830.37	2502.68	140.32	78.19
Working Capital Loans- Sec	77.46	50.10	2.32	0.41	27.55
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	-77.46	-50.10	-2.32	-0.41	-27.55
Short Term Provisions	22.19	15.69	15.64	14.08	16.84
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	0.00	0.00	0.00	0.00	0.00
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	22.19	15.69	15.64	14.08	16.84
Total Current Liabilities	11176.65	6715.45	6501.85	3656.98	3068.41
Total Liabilities	27437.18	19823.37	18545.43	15016.21	11866.71
ASSETS
Gross Block	12239.41	10716.54	9041.46	7831.29	7264.01
Less: Accumulated Depreciation	7082.20	6176.02	5450.92	4866.23	5366.19
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	5157.21	4540.52	3590.54	2965.06	1897.82
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	51.51	98.20	184.70	149.18	10.31
Non Current Investments	0.00	0.00	0.00	5.14	8.08
Long Term Investment	0.00	0.00	0.00	5.14	8.08
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	0.00	0.00	0.00	5.14	8.08
Long Term Loans & Advances	92.63	102.63	83.54	67.22	72.58
Other Non Current Assets	34.98	21.44	131.44	221.51	40.28
Total Non-Current Assets	5336.33	4762.78	3990.22	3408.12	2029.07
Current Assets Loans & Advances
Currents Investments	381.00	0.00	0.00	0.00	0.00
Quoted	381.00	0.00	0.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	13812.71	9220.41	9948.96	7204.86	5639.13
Raw Materials	2705.51	2375.13	2343.59	1823.35	1591.84
Work-in Progress	553.25	489.75	491.83	465.22	292.26
Finished Goods	10311.21	6154.90	6912.49	4729.97	3582.27
Packing Materials	49.53	31.14	34.78	39.72	35.32
Stores Â and Spare	181.87	159.05	153.98	132.13	122.40
Other Inventory	11.34	10.44	12.29	14.48	15.03
Sundry Debtors	6113.94	4809.37	4134.90	3242.51	2702.86
Debtors more than Six months	48.88	72.72	64.40	39.12	30.37
Debtors Others	6090.85	4776.10	4110.44	3298.91	2751.25
Cash and Bank	1190.46	634.58	183.28	815.68	1226.13
Cash in hand	2.03	0.72	0.64	2.09	1.82
Balances at Bank	1188.44	633.86	182.64	813.59	1224.31
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	383.67	235.13	143.59	217.61	146.71
Interest accrued on Investments	2.75	19.77	0.83	18.31	44.89
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	380.92	215.36	142.76	199.30	101.82
Other current_assets	0.00	0.00	0.00	0.00	0.00
Short Term Loans and Advances	219.06	161.12	144.47	127.43	122.83
Advances recoverable in cash or in kind	125.45	101.84	98.32	66.42	55.90
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	93.61	59.28	46.16	61.01	66.93
Total Current Assets	22100.85	15060.59	14555.21	11608.08	9837.65
Net Current Assets (Including Current Investments)	10924.21	8345.14	8053.36	7951.11	6769.24
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	27437.18	19823.37	18545.43	15016.21	11866.71
Contingent Liabilities	250.38	185.90	184.15	170.77	167.38
Total Debt	3184.63	2215.67	2915.66	198.33	142.31
Book Value	91.05	146.95	139.96	137.19	115.76
Adjusted Book Value	91.05	73.48	69.98	68.60	57.88

IFM GLOBAL

Balance Sheet

BANCO PRODUCTS (INDIA) LTD.

IFM GLOBAL