SOLAR INDUSTRIES INDIA LTD.

NSE : SOLARINDSBSE : 532725ISIN CODE : INE343H01029Industry : ChemicalsHouse : Private

BSE13104.45293.1 (+2.29 %)

PREV CLOSE ( ) 12811.35

OPEN PRICE ( ) 12679.00

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 13234

TODAY'S LOW / HIGH ( )12346.50 13157.20

52 WK LOW / HIGH ( )9900.9 17805

Select year

Particulars	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
EQUITY AND LIABILITIES
Share Capital	181.00	181.00	181.00	181.00	181.00
Equity - Authorised	270.00	270.00	270.00	270.00	270.00
Equity - Issued	181.00	181.00	181.00	181.00	181.00
Equity Paid Up	181.00	181.00	181.00	181.00	181.00
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	2.00	2.00	2.00	2.00	2.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	43682.40	32875.00	25922.40	18961.80	15613.10
Securities Premium	1491.30	1491.30	1491.30	1491.30	1491.30
Capital Reserves	169.00	165.40	165.40	165.40	165.40
Profit & Loss Account Balance	34197.40	23925.30	16815.00	10945.00	8203.50
General Reserves	11613.30	10522.40	9508.20	8310.60	7270.50
Other Reserves	-3788.60	-3229.40	-2057.50	-1950.50	-1517.60
Reserve excluding Revaluation Reserve	43682.40	32875.00	25922.40	18961.80	15613.10
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	43863.40	33056.00	26103.40	19142.80	15794.10
Minority Interest	1502.80	1216.50	1403.60	1006.30	626.90
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	3209.80	4727.20	3909.90	3977.60	4011.80
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	6540.40	8022.10	7591.00	5948.50	5501.50
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	-3330.60	-3294.90	-3681.10	-1970.90	-1489.70
Unsecured Loans	729.00	1108.30	817.20	381.00	320.30
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	99.20	76.90	128.60	41.70
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	113.30	162.30	0.00	0.00	0.00
Other Unsecured Loan	615.70	846.80	740.30	252.40	278.60
Deferred Tax Assets / Liabilities	632.10	376.20	314.20	422.60	461.30
Deferred Tax Assets	1793.30	1926.10	1450.20	1103.60	1029.90
Deferred Tax Liability	2425.40	2302.30	1764.40	1526.20	1491.20
Other Long Term Liabilities	9926.30	237.60	189.50	175.10	176.40
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	53.20	34.40	26.40	10.00	9.10
Total Non-Current Liabilities	14550.40	6483.70	5257.20	4966.30	4978.90
Current Liabilities
Trade Payables	8871.30	5526.50	4884.80	4649.40	2860.80
Sundry Creditors	4925.20	3229.40	3411.40	2653.90	2310.30
Acceptances	3946.10	2297.10	1473.40	1995.50	550.50
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	9311.20	7157.20	7338.30	3825.00	3107.00
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	3612.40	2287.00	2296.00	877.40	721.70
Interest Accrued But Not Due	139.30	137.60	89.10	38.10	33.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	266.70	316.70	200.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	5292.80	4415.90	4753.20	2909.50	2352.30
Short Term Borrowings	2187.70	1988.80	3330.10	2370.70	1939.80
Secured ST Loans repayable on Demands	2187.70	1988.80	2694.50	2368.10	1737.40
Working Capital Loans- Sec	2187.70	1988.80	2694.50	2368.10	1739.80
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	-2187.70	-1988.80	-2058.90	-2365.50	-1537.40
Short Term Provisions	768.60	341.70	770.00	333.70	286.70
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	530.00	186.90	628.40	219.10	178.60
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	238.60	154.80	141.60	114.60	108.10
Total Current Liabilities	21138.80	15014.20	16323.20	11178.80	8194.30
Total Liabilities	81055.40	55770.40	49087.40	36294.20	29594.20
ASSETS
Gross Block	34727.30	26145.50	22102.00	19235.60	16225.70
Less: Accumulated Depreciation	7807.20	5868.30	5083.70	4308.30	3350.40
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	26920.10	20277.20	17018.30	14927.30	12875.30
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7033.80	4873.60	2794.00	2211.30	2823.70
Non Current Investments	1473.00	1564.70	785.10	182.20	9.70
Long Term Investment	1473.00	1564.70	785.10	182.20	9.70
Quoted	0.20	0.50	0.60	0.70	0.80
Unquoted	1472.80	1564.20	784.50	181.50	18.70
Long Term Loans & Advances	4297.90	2545.20	3450.20	2202.10	1496.40
Other Non Current Assets	29.50	1.60	0.00	40.30	27.40
Total Non-Current Assets	39790.30	29286.60	24073.90	19655.60	17337.60
Current Assets Loans & Advances
Currents Investments	5289.70	2134.40	200.00	0.00	0.00
Quoted	5289.70	2134.40	200.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	10399.80	8468.20	10979.90	7188.70	4404.90
Raw Materials	7638.40	6071.40	7879.80	4613.90	2407.20
Work-in Progress	711.40	766.00	571.20	426.60	314.70
Finished Goods	118.70	21.00	1251.60	541.60	538.70
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores Â and Spare	393.80	318.20	257.50	235.10	158.30
Other Inventory	1537.50	1291.60	1019.80	1371.50	986.00
Sundry Debtors	12385.80	8448.50	8252.80	5411.00	4554.80
Debtors more than Six months	982.70	3353.00	857.70	799.20	1026.60
Debtors Others	11921.90	5824.30	8124.30	5194.00	4224.00
Cash and Bank	7254.80	2872.60	2600.90	987.50	1812.00
Cash in hand	5.70	5.10	4.10	3.90	8.20
Balances at Bank	7228.30	2791.30	2596.80	973.60	1803.80
Other cash and bank balances	20.80	76.20	0.00	10.00	0.00
Other Current Assets	1201.90	690.50	313.30	352.40	254.90
Interest accrued on Investments	21.60	1.50	2.90	1.80	1.70
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	27.80	1.90	0.00	0.30	0.80
Prepaid Expenses	952.70	326.70	204.00	198.90	208.20
Other current_assets	199.80	360.40	106.40	151.40	44.20
Short Term Loans and Advances	4693.30	3869.60	2666.60	2669.90	1230.00
Advances recoverable in cash or in kind	1743.50	1744.90	1179.90	1251.50	331.60
Advance income tax and TDS	0.00	0.00	0.00	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	2949.80	2124.70	1486.70	1418.40	898.40
Total Current Assets	41225.30	26483.80	25013.50	16609.50	12256.60
Net Current Assets (Including Current Investments)	20086.50	11469.60	8690.30	5430.70	4062.30
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Total Assets	81055.40	55770.40	49087.40	36294.20	29594.20
Contingent Liabilities	186.10	219.90	80.30	85.30	104.20
Total Debt	9395.90	11052.30	11705.00	8663.70	7861.40
Book Value	484.68	365.26	288.44	211.52	174.52
Adjusted Book Value	484.68	365.26	288.44	211.52	174.52

IFM GLOBAL

Balance Sheet

SOLAR INDUSTRIES INDIA LTD.

IFM GLOBAL