Ifmglobal
CLOSE X
WHATSAPP

BNR UDYOG LTD.

NSE : NABSE : 530809ISIN CODE : INE355C01016Industry : DiversifiedHouse : Private
BSE30.501.4 (+4.81 %)
PREV CLOSE ( ) 29.10
OPEN PRICE ( ) 29.01
BID PRICE (QTY) 29.10 (1)
OFFER PRICE (QTY) 31.99 (30)
VOLUME 1222
TODAY'S LOW / HIGH ( )29.01 30.50
52 WK LOW / HIGH ( ) 2890
Select year
(Rs.in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
Gross Sales
34.67
33.54
35.78
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
30.64
31.83
34.34
     Revenue from property development
     Other Operational Income
4.03
1.71
1.43
Less: Excise Duty
Net Sales
34.67
33.54
35.78
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
0.40
0.32
0.26
     Electricity & Power
0.40
0.32
0.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
17.14
12.54
10.64
     Salaries, Wages & Bonus
16.46
12.03
10.33
     Contributions to EPF & Pension Funds
0.30
0.28
0.17
     Workmen and Staff Welfare Expenses
0.38
0.23
0.13
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
0.59
0.18
0.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.43
0.14
0.28
     Packing Material Consumed
     Other Mfg Exp
0.16
0.04
0.33
General and Administration Expenses
5.81
9.96
13.70
     Rent , Rates & Taxes
0.38
0.25
0.18
     Insurance
0.19
0.09
0.05
     Printing and stationery
1.03
0.61
0.46
     Professional and legal fees
0.19
0.30
0.18
     Traveling and conveyance
0.39
0.51
0.24
     Other Administration
3.63
8.20
12.59
Selling and Distribution Expenses
0.82
0.60
0.23
     Advertisement & Sales Promotion
0.40
0.22
0.23
     Sales Commissions & Incentives
     Freight and Forwarding
0.41
0.37
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
0.02
0.53
     Bad debts /advances written off
0.25
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.25
     Other Miscellaneous Expenses
0.02
0.00
0.03
Less: Expenses Capitalised
Total Expenditure
24.78
23.59
25.97
Operating Profit (Excl OI)
9.89
9.95
9.81
Other Income
1.47
1.49
0.78
     Interest Received
1.40
1.40
0.65
     Dividend Received
0.07
0.09
0.13
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
Operating Profit
11.35
11.44
10.59
Interest
0.70
0.43
0.13
     InterestonDebenture / Bonds
     Interest on Term Loan
0.65
0.38
0.10
     Intereston Fixed deposits
     Bank Charges etc
0.05
0.05
0.03
     Other Interest
0.00
0.00
0.00
PBDT
10.65
11.01
10.46
Depreciation
2.59
1.89
0.64
Profit Before Taxation & Exceptional Items
8.06
9.12
9.82
Exceptional Income / Expenses
-0.02
0.09
Profit Before Tax
8.06
9.11
9.91
Provision for Tax
2.60
2.57
2.99
     Current Income Tax
1.53
1.80
1.93
     Deferred Tax
0.94
0.71
1.01
     Other taxes
0.14
0.06
0.04
Profit After Tax
5.46
6.54
6.92
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5.46
6.54
6.92
Adjustments to PAT
Profit Balance B/F
15.13
13.95
10.81
Appropriations
20.59
20.49
17.74
     General Reserves
0.20
1.85
0.30
     Proposed Equity Dividend
3.51
3.51
3.00
     Corporate dividend tax
0.49
     Other Appropriation
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
1.82
2.18
2.31
Adjusted EPS
1.82
2.18
2.31
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.