Ifmglobal
CLOSE X
WHATSAPP

DALMIA BHARAT SUGAR AND INDUSTRIES LTD.

NSE : DALMIASUGBSE : 500097ISIN CODE : INE495A01022Industry : SugarHouse : Dalmia Bharat
BSE402.607.45 (+1.89 %)
PREV CLOSE ( ) 395.15
OPEN PRICE ( ) 402.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12000
TODAY'S LOW / HIGH ( )398.75 411.35
52 WK LOW / HIGH ( )290.9 582
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
28993.70
32520.80
30206.50
26855.60
21108.00
     Sales
27844.50
31237.00
28105.20
23538.90
18765.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
23.10
23.70
11.10
5.10
24.30
     Revenue from property development
     Other Operational Income
1126.10
1260.10
2090.20
3311.60
2318.50
Less: Excise Duty
Net Sales
28993.70
32520.80
30182.50
26855.60
21108.00
EXPENDITURE :
Increase/Decrease in Stock
-6690.30
2287.70
1882.80
-451.70
-2244.90
Raw Material Consumed
26351.00
20936.40
19449.60
18738.00
16314.70
     Opening Raw Materials
990.80
764.60
294.40
300.20
159.70
     Purchases Raw Materials
27034.00
21162.60
19748.80
18732.20
16455.20
     Closing Raw Materials
1673.80
990.80
764.60
294.40
300.20
     Other Direct Purchases / Brought in cost
171.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
319.90
333.90
307.00
342.50
542.10
     Electricity & Power
319.90
333.90
307.00
342.50
542.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2015.30
1872.30
1756.30
1429.60
1336.40
     Salaries, Wages & Bonus
1809.00
1702.50
1592.20
1288.90
1178.10
     Contributions to EPF & Pension Funds
136.90
125.10
123.00
114.20
110.20
     Workmen and Staff Welfare Expenses
71.30
49.80
45.40
26.50
49.30
     Other Employees Cost
-1.90
-5.10
-4.30
0.00
-1.20
Other Manufacturing Expenses
1560.50
1169.20
970.10
846.70
818.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
849.60
572.00
445.60
383.00
464.40
     Packing Material Consumed
262.40
197.10
215.90
246.60
162.10
     Other Mfg Exp
448.50
400.10
308.60
217.10
191.60
General and Administration Expenses
690.00
545.20
330.80
278.20
215.90
     Rent , Rates & Taxes
230.40
85.10
79.20
85.60
57.80
     Insurance
63.00
61.30
48.50
38.70
12.90
     Printing and stationery
     Professional and legal fees
89.90
82.80
     Traveling and conveyance
18.80
13.20
13.00
3.80
15.30
     Other Administration
287.90
302.80
190.10
150.10
129.90
Selling and Distribution Expenses
462.70
848.50
832.50
487.80
394.90
     Advertisement & Sales Promotion
5.50
2.70
29.60
2.10
2.90
     Sales Commissions & Incentives
23.20
31.50
24.10
     Freight and Forwarding
354.20
756.10
589.30
362.20
291.70
     Handling and Clearing Charges
102.10
89.00
0.00
0.00
0.00
     Other Selling Expenses
0.90
0.70
190.40
92.00
76.20
Miscellaneous Expenses
166.10
162.30
394.70
459.70
364.60
     Bad debts /advances written off
1.10
2.90
0.60
1.30
1.10
     Provision for doubtful debts
4.20
0.40
     Losson disposal of fixed assets(net)
4.30
0.60
30.10
1.20
12.50
     Losson foreign exchange fluctuations
2.30
71.80
103.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
154.20
87.00
364.00
353.60
351.00
Less: Expenses Capitalised
Total Expenditure
24875.20
28155.50
25923.80
22130.80
17741.80
Operating Profit (Excl OI)
4118.50
4365.30
4258.70
4724.80
3366.20
Other Income
1286.10
755.80
857.60
539.20
564.60
     Interest Received
207.60
127.80
19.90
94.40
21.30
     Dividend Received
28.80
28.80
17.40
13.10
     Profit on sale of Fixed Assets
393.30
2.30
     Profits on sale of Investments
45.70
51.40
51.50
126.70
7.70
     Provision Written Back
242.80
229.20
582.00
21.70
     Foreign Exchange Gains
0.20
3.80
20.10
     Others
367.70
316.30
183.00
296.40
502.40
Operating Profit
5404.60
5121.10
5116.30
5264.00
3930.80
Interest
500.90
376.80
348.20
618.60
883.80
     InterestonDebenture / Bonds
     Interest on Term Loan
491.90
368.80
339.20
589.80
842.10
     Intereston Fixed deposits
     Bank Charges etc
13.60
18.80
17.40
28.40
44.90
     Other Interest
-4.60
-10.80
-8.40
0.40
-3.20
PBDT
4903.70
4744.30
4768.10
4645.40
3047.00
Depreciation
1269.60
1212.50
947.10
955.30
572.30
Profit Before Taxation & Exceptional Items
3634.10
3531.80
3821.00
3690.10
2474.70
Exceptional Income / Expenses
Profit Before Tax
3634.10
3531.80
3821.00
3690.10
2474.70
Provision for Tax
909.40
1048.60
847.60
979.70
542.80
     Current Income Tax
936.10
941.20
985.50
1018.50
478.30
     Deferred Tax
-26.70
107.40
-137.90
-38.80
64.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2724.70
2483.20
2973.40
2710.40
1931.90
Extra items
0.00
17.50
-16.10
-7.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2724.70
2500.70
2957.30
2703.40
1931.90
Adjustments to PAT
Profit Balance B/F
21782.50
19605.60
17137.30
14433.90
12853.30
Appropriations
24507.20
22106.30
20094.60
17137.30
14785.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
33.30
     Other Appropriation
81.00
81.00
242.70
156.10
Equity Dividend %
250.00
200.00
200.00
150.00
100.00
Earnings Per Share
33.66
30.89
36.53
33.40
23.87
Adjusted EPS
33.66
30.89
36.53
33.40
23.87
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.