Ifmglobal
CLOSE X
WHATSAPP

DODLA DAIRY LTD

NSE : DODLABSE : 543306ISIN CODE : INE021O01019Industry : Consumer FoodHouse : Private
BSE1082.9034.1 (+3.25 %)
PREV CLOSE ( ) 1048.80
OPEN PRICE ( ) 1065.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1349
TODAY'S LOW / HIGH ( )1063.35 1097.10
52 WK LOW / HIGH ( )820.1 1345.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
31633.67
28420.00
22680.71
19787.99
21868.89
     Sales
31599.01
28389.97
22651.52
19743.49
21836.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18.63
13.61
17.74
35.60
24.07
     Revenue from property development
     Other Operational Income
16.03
16.42
11.45
8.90
8.02
Less: Excise Duty
Net Sales
31254.65
28120.29
22433.51
19440.06
21393.73
EXPENDITURE :
Increase/Decrease in Stock
-3002.10
229.34
-12.05
-152.68
575.01
Raw Material Consumed
25823.57
21179.54
16273.74
13662.00
15830.77
     Opening Raw Materials
804.78
598.44
378.30
783.16
266.31
     Purchases Raw Materials
25481.10
21385.88
16493.88
13262.62
16347.62
     Closing Raw Materials
462.31
804.78
598.44
383.78
783.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
622.73
482.03
406.31
361.38
375.42
     Electricity & Power
622.73
482.03
406.31
361.38
375.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1360.43
1191.47
1024.16
897.99
911.15
     Salaries, Wages & Bonus
1169.31
1038.09
928.27
808.76
814.58
     Contributions to EPF & Pension Funds
86.19
74.84
63.61
55.62
58.58
     Workmen and Staff Welfare Expenses
31.48
18.52
14.94
13.27
14.80
     Other Employees Cost
73.45
60.02
17.34
20.34
23.19
Other Manufacturing Expenses
366.89
379.51
314.68
246.35
679.99
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
40.00
48.30
49.16
38.07
41.69
     Packing Material Consumed
     Other Mfg Exp
326.89
331.21
265.52
208.28
638.30
General and Administration Expenses
533.52
428.88
368.88
372.84
327.13
     Rent , Rates & Taxes
124.39
128.36
110.27
143.03
71.73
     Insurance
32.68
24.92
20.73
24.17
20.18
     Printing and stationery
12.70
13.58
12.21
13.24
15.21
     Professional and legal fees
157.12
86.37
80.10
69.82
71.49
     Traveling and conveyance
98.25
81.67
63.73
51.41
76.53
     Other Administration
108.38
93.98
81.84
71.17
71.99
Selling and Distribution Expenses
2525.16
2157.94
1851.24
1530.89
1116.20
     Advertisement & Sales Promotion
141.52
97.56
66.66
49.49
77.41
     Sales Commissions & Incentives
     Freight and Forwarding
2383.64
2060.38
1784.58
1481.40
1038.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
131.26
152.99
100.11
90.77
162.81
     Bad debts /advances written off
2.62
3.53
2.44
1.69
0.49
     Provision for doubtful debts
2.32
6.72
5.08
1.29
     Losson disposal of fixed assets(net)
9.61
5.03
5.61
8.11
11.67
     Losson foreign exchange fluctuations
36.25
13.70
10.51
13.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
116.71
101.46
78.36
65.38
136.13
Less: Expenses Capitalised
Total Expenditure
28361.46
26201.70
20327.07
17009.54
19978.48
Operating Profit (Excl OI)
2893.19
1918.59
2106.44
2430.52
1415.25
Other Income
274.14
233.36
147.14
67.06
65.46
     Interest Received
106.38
116.82
69.17
30.53
6.87
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.90
6.76
13.02
6.26
5.66
     Foreign Exchange Gains
23.44
     Others
141.42
109.78
64.95
30.27
52.93
Operating Profit
3167.33
2151.95
2253.58
2497.58
1480.71
Interest
28.72
21.32
74.45
128.14
170.08
     InterestonDebenture / Bonds
     Interest on Term Loan
6.89
29.07
106.85
142.30
     Intereston Fixed deposits
     Bank Charges etc
7.00
9.22
33.71
9.22
15.61
     Other Interest
14.83
12.10
11.67
12.07
12.17
PBDT
3138.61
2130.63
2179.13
2369.44
1310.63
Depreciation
700.69
612.27
523.53
507.28
491.92
Profit Before Taxation & Exceptional Items
2437.92
1518.36
1655.60
1862.16
818.71
Exceptional Income / Expenses
Profit Before Tax
2437.92
1518.36
1655.60
1862.16
818.71
Provision for Tax
770.56
295.52
327.47
602.46
320.00
     Current Income Tax
767.46
413.91
434.61
515.25
211.35
     Deferred Tax
8.35
-118.39
-107.14
87.21
108.65
     Other taxes
-5.25
0.00
0.00
0.00
0.00
Profit After Tax
1667.36
1222.84
1328.13
1259.70
498.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1667.36
1222.84
1328.13
1259.70
498.71
Adjustments to PAT
Profit Balance B/F
6987.93
5757.48
4382.23
3153.74
2959.77
Appropriations
8655.29
6980.32
5710.36
4413.44
3458.48
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
40.16
     Other Appropriation
5.13
-7.61
-47.12
31.21
15.25
Equity Dividend %
52.00
Earnings Per Share
28.03
20.55
22.32
21.60
8.96
Adjusted EPS
28.03
20.55
22.32
21.60
8.96
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.