Ifmglobal
CLOSE X
WHATSAPP

DODLA DAIRY LTD

NSE : DODLABSE : 543306ISIN CODE : INE021O01019Industry : Consumer FoodHouse : Private
BSE1445.25-1.55 (-0.11 %)
PREV CLOSE ( ) 1446.80
OPEN PRICE ( ) 1456.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1760
TODAY'S LOW / HIGH ( )1436.00 1468.65
52 WK LOW / HIGH ( )962.05 1522.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
37687.42
31633.67
28420.00
22680.71
19787.99
     Sales
37663.91
31599.01
28389.97
22651.52
19743.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.39
18.63
13.61
17.74
35.60
     Revenue from property development
     Other Operational Income
18.12
16.03
16.42
11.45
8.90
Less: Excise Duty
Net Sales
37200.65
31254.65
28120.29
22433.51
19440.06
EXPENDITURE :
Increase/Decrease in Stock
2319.52
-3002.10
229.34
-12.05
-152.68
Raw Material Consumed
24670.10
25823.57
21179.54
16273.74
13662.00
     Opening Raw Materials
462.31
804.78
598.44
378.30
783.16
     Purchases Raw Materials
24657.68
25481.10
21385.88
16493.88
13262.62
     Closing Raw Materials
449.89
462.31
804.78
598.44
383.78
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
634.32
622.73
482.03
406.31
361.38
     Electricity & Power
634.32
622.73
482.03
406.31
361.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1599.15
1360.43
1191.47
1024.16
897.99
     Salaries, Wages & Bonus
1362.23
1169.31
1038.09
928.27
808.76
     Contributions to EPF & Pension Funds
99.10
86.19
74.84
63.61
55.62
     Workmen and Staff Welfare Expenses
49.01
31.48
18.52
14.94
13.27
     Other Employees Cost
88.81
73.45
60.02
17.34
20.34
Other Manufacturing Expenses
463.93
366.89
379.51
314.68
246.35
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
80.11
40.00
48.30
49.16
38.07
     Packing Material Consumed
     Other Mfg Exp
383.82
326.89
331.21
265.52
208.28
General and Administration Expenses
625.53
533.52
428.88
368.88
372.84
     Rent , Rates & Taxes
187.01
124.39
128.36
110.27
143.03
     Insurance
38.61
32.68
24.92
20.73
24.17
     Printing and stationery
15.52
12.70
13.58
12.21
13.24
     Professional and legal fees
141.70
157.12
86.37
80.10
69.82
     Traveling and conveyance
114.98
98.25
81.67
63.73
51.41
     Other Administration
127.71
108.38
93.98
81.84
71.17
Selling and Distribution Expenses
2903.94
2525.16
2157.94
1851.24
1530.89
     Advertisement & Sales Promotion
343.75
141.52
97.56
66.66
49.49
     Sales Commissions & Incentives
     Freight and Forwarding
2560.19
2383.64
2060.38
1784.58
1481.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.93
131.26
152.99
100.11
90.77
     Bad debts /advances written off
1.86
2.62
3.53
2.44
1.69
     Provision for doubtful debts
9.83
2.32
6.72
5.08
     Losson disposal of fixed assets(net)
5.80
9.61
5.03
5.61
8.11
     Losson foreign exchange fluctuations
15.49
36.25
13.70
10.51
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
137.95
116.71
101.46
78.36
65.38
Less: Expenses Capitalised
Total Expenditure
33387.42
28361.46
26201.70
20327.07
17009.54
Operating Profit (Excl OI)
3813.23
2893.19
1918.59
2106.44
2430.52
Other Income
532.94
274.14
233.36
147.14
67.06
     Interest Received
80.02
106.38
116.82
69.17
30.53
     Dividend Received
1.68
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
99.91
2.90
6.76
13.02
6.26
     Foreign Exchange Gains
23.44
     Others
351.33
141.42
109.78
64.95
30.27
Operating Profit
4346.17
3167.33
2151.95
2253.58
2497.58
Interest
42.05
28.72
21.32
74.45
128.14
     InterestonDebenture / Bonds
     Interest on Term Loan
9.06
6.89
29.07
106.85
     Intereston Fixed deposits
     Bank Charges etc
18.40
7.00
9.22
33.71
9.22
     Other Interest
14.59
14.83
12.10
11.67
12.07
PBDT
4304.12
3138.61
2130.63
2179.13
2369.44
Depreciation
746.34
700.69
612.27
523.53
507.28
Profit Before Taxation & Exceptional Items
3557.78
2437.92
1518.36
1655.60
1862.16
Exceptional Income / Expenses
Profit Before Tax
3557.78
2437.92
1518.36
1655.60
1862.16
Provision for Tax
958.48
770.56
295.52
327.47
602.46
     Current Income Tax
933.86
767.46
413.91
434.61
515.25
     Deferred Tax
24.62
8.35
-118.39
-107.14
87.21
     Other taxes
0.00
-5.25
0.00
0.00
0.00
Profit After Tax
2599.30
1667.36
1222.84
1328.13
1259.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2599.30
1667.36
1222.84
1328.13
1259.70
Adjustments to PAT
Profit Balance B/F
8650.16
6987.93
5757.48
4382.23
3153.74
Appropriations
11249.46
8655.29
6980.32
5710.36
4413.44
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.76
5.13
-7.61
-47.12
31.21
Equity Dividend %
50.00
Earnings Per Share
43.09
28.03
20.55
22.32
21.60
Adjusted EPS
43.09
28.03
20.55
22.32
21.60
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.