Ifmglobal
CLOSE X
WHATSAPP

EMS LTD.

NSE : EMSLIMITEDBSE : 543983ISIN CODE : INE0OV601013Industry : Engineering - ConstructionHouse : Private
BSE583.157.35 (+1.28 %)
PREV CLOSE ( ) 575.80
OPEN PRICE ( ) 583.55
BID PRICE (QTY) 583.15 (39)
OFFER PRICE (QTY) 583.95 (47)
VOLUME 28478
TODAY'S LOW / HIGH ( )574.75 593.90
52 WK LOW / HIGH ( )529 1016.85
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
7933.11
5381.62
3599.17
3307.04
3256.42
     Sales
7933.11
5381.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.56
3599.17
3307.04
3256.42
     Revenue from property development
     Other Operational Income
0.00
0.06
0.00
0.00
0.00
Less: Excise Duty
0.12
0.31
Net Sales
7932.99
5381.31
3599.17
3307.04
3256.42
EXPENDITURE :
Increase/Decrease in Stock
160.98
-506.21
-186.67
74.76
-166.32
Raw Material Consumed
5319.31
4041.09
2447.43
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
5319.31
4041.09
2447.43
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.00
22.33
15.47
73.04
80.65
     Electricity & Power
23.00
22.33
15.47
73.04
80.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
260.92
193.88
103.87
21.51
28.33
     Salaries, Wages & Bonus
252.74
191.00
100.81
17.46
21.91
     Contributions to EPF & Pension Funds
2.71
1.85
1.98
1.95
3.19
     Workmen and Staff Welfare Expenses
0.56
0.16
0.16
1.25
0.77
     Other Employees Cost
4.92
0.88
0.92
0.86
2.47
Other Manufacturing Expenses
28.81
34.84
34.41
2032.85
2267.96
     Sub-contracted / Out sourced services
     Processing Charges
20.40
22.23
19.75
1380.35
1408.40
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
8.41
12.61
14.66
652.50
859.56
General and Administration Expenses
56.81
65.81
36.65
96.20
66.94
     Rent , Rates & Taxes
4.27
3.84
3.64
0.34
0.59
     Insurance
7.90
7.27
2.35
5.31
6.32
     Printing and stationery
1.33
0.70
0.33
0.30
0.27
     Professional and legal fees
3.67
40.78
20.31
25.31
11.20
     Traveling and conveyance
4.86
2.55
1.66
0.93
0.94
     Other Administration
34.78
10.65
8.36
64.01
47.63
Selling and Distribution Expenses
4.60
1.15
0.65
0.03
     Advertisement & Sales Promotion
4.60
1.15
0.65
0.03
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.05
28.43
20.27
19.69
18.29
     Bad debts /advances written off
     Provision for doubtful debts
5.93
     Losson disposal of fixed assets(net)
0.08
0.02
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
34.12
28.35
20.27
19.69
18.27
Less: Expenses Capitalised
Total Expenditure
5894.47
3881.31
2472.08
2318.04
2295.89
Operating Profit (Excl OI)
2038.52
1500.00
1127.09
989.00
960.53
Other Income
157.58
51.24
32.48
54.80
67.18
     Interest Received
91.45
48.43
31.94
51.49
51.06
     Dividend Received
     Profit on sale of Fixed Assets
64.89
0.68
0.02
     Profits on sale of Investments
0.65
0.04
     Provision Written Back
     Foreign Exchange Gains
     Others
0.58
2.08
0.52
3.31
16.12
Operating Profit
2196.09
1551.23
1159.56
1043.80
1027.71
Interest
62.89
38.41
57.46
44.53
29.01
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
62.84
37.63
57.22
40.08
17.04
     Other Interest
0.05
0.78
0.24
4.45
11.97
PBDT
2133.21
1512.82
1102.11
999.27
998.70
Depreciation
65.31
34.00
25.21
17.35
15.68
Profit Before Taxation & Exceptional Items
2067.89
1478.83
1076.90
981.92
983.02
Exceptional Income / Expenses
Profit Before Tax
2067.89
1478.83
1076.90
981.92
983.02
Provision for Tax
541.26
390.31
288.40
262.81
258.68
     Current Income Tax
530.17
381.29
282.17
262.83
259.68
     Deferred Tax
2.70
0.75
-0.26
-0.02
-1.00
     Other taxes
8.38
8.27
6.49
0.00
0.00
Profit After Tax
1526.63
1088.51
788.50
719.11
724.34
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.80
-11.64
-7.81
-0.28
Share of Associate
Other Consolidated Items
0.42
-0.36
Consolidated Net Profit
1523.83
1076.87
780.70
719.26
723.98
Adjustments to PAT
Profit Balance B/F
4406.19
3681.82
2901.12
2154.07
1436.35
Appropriations
5930.02
4758.69
3681.82
2873.33
2160.34
     General Reserves
6.27
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.92
352.50
0.00
Equity Dividend %
20.00
Earnings Per Share
27.44
22.91
66.44
61.21
61.62
Adjusted EPS
27.44
22.91
16.61
15.30
15.40
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.