Ifmglobal
CLOSE X
WHATSAPP

EPIGRAL LTD.

NSE : EPIGRALBSE : 543332ISIN CODE : INE071N01016Industry : ChemicalsHouse : Meghmani
BSE1146.0531.15 (+2.79 %)
PREV CLOSE ( ) 1114.90
OPEN PRICE ( ) 1152.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1913
TODAY'S LOW / HIGH ( )1128.30 1157.00
52 WK LOW / HIGH ( )806.2 2114.3
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
26716.90
26926.50
20038.30
23179.24
16053.91
     Sales
26399.90
26569.20
19684.70
22989.66
16041.83
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
317.00
357.30
353.60
189.58
12.08
Less: Excise Duty
Net Sales
25271.80
25501.30
19291.90
21884.00
15509.41
EXPENDITURE :
Increase/Decrease in Stock
-609.40
310.90
-107.80
-969.74
16.77
Raw Material Consumed
14906.60
13224.00
10716.00
12117.57
7594.11
     Opening Raw Materials
2424.70
938.40
574.50
1137.97
185.64
     Purchases Raw Materials
13791.50
14710.30
10906.00
11554.06
8546.44
     Closing Raw Materials
1309.60
2424.70
764.50
574.46
1137.97
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2113.10
1796.40
1413.30
1537.09
1002.26
     Electricity & Power
1210.20
1044.80
836.70
910.12
411.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
902.90
751.60
576.60
626.96
591.00
Employee Cost
1162.60
978.10
813.10
688.51
519.95
     Salaries, Wages & Bonus
1019.30
861.60
723.70
610.77
456.75
     Contributions to EPF & Pension Funds
71.70
46.20
37.00
31.19
25.68
     Workmen and Staff Welfare Expenses
71.60
70.30
52.40
46.55
37.51
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1139.10
941.50
857.10
804.93
628.04
     Sub-contracted / Out sourced services
     Processing Charges
220.00
198.00
158.60
142.22
120.05
     Repairs and Maintenance
240.60
179.90
145.30
135.20
105.54
     Packing Material Consumed
268.50
239.80
277.80
259.31
215.11
     Other Mfg Exp
410.00
323.80
275.40
268.20
187.35
General and Administration Expenses
309.50
380.10
284.60
276.49
308.35
     Rent , Rates & Taxes
105.70
163.30
131.20
36.30
13.24
     Insurance
66.30
46.40
67.30
60.10
44.71
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
137.50
170.40
86.10
180.10
250.41
Selling and Distribution Expenses
258.30
451.30
256.60
293.64
170.19
     Advertisement & Sales Promotion
258.30
451.30
256.60
293.64
170.19
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
321.30
311.80
247.00
246.03
174.88
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.50
0.05
0.72
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
321.30
311.80
246.50
245.98
174.16
Less: Expenses Capitalised
Total Expenditure
19601.10
18394.10
14479.90
14994.52
10414.54
Operating Profit (Excl OI)
5670.70
7107.20
4812.00
6889.47
5094.87
Other Income
149.80
152.10
65.70
92.95
83.40
     Interest Received
8.80
3.30
1.00
8.43
43.88
     Dividend Received
     Profit on sale of Fixed Assets
65.50
50.40
     Profits on sale of Investments
     Provision Written Back
10.50
0.50
6.40
25.18
1.22
     Foreign Exchange Gains
15.20
76.10
48.70
31.59
11.19
     Others
49.80
21.80
9.60
27.75
27.11
Operating Profit
5820.50
7259.30
4877.70
6982.42
5178.27
Interest
719.60
532.70
734.90
668.13
484.99
     InterestonDebenture / Bonds
     Interest on Term Loan
426.50
300.60
463.80
410.72
247.30
     Intereston Fixed deposits
     Bank Charges etc
7.10
8.80
7.40
4.84
5.43
     Other Interest
286.00
223.30
263.70
252.56
232.26
PBDT
5100.90
6726.60
4142.80
6314.29
4693.28
Depreciation
1682.90
1325.60
1235.60
1089.53
859.06
Profit Before Taxation & Exceptional Items
3418.00
5401.00
2907.20
5224.76
3834.22
Exceptional Income / Expenses
Profit Before Tax
3407.60
5410.90
2907.50
5224.59
3834.22
Provision for Tax
87.90
1834.00
948.80
1691.68
1306.36
     Current Income Tax
829.80
981.70
527.10
943.08
696.73
     Deferred Tax
-765.70
852.30
421.70
748.61
609.63
     Other taxes
23.80
0.00
0.00
0.00
0.00
Profit After Tax
3319.70
3576.90
1958.70
3532.91
2527.87
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3319.70
3576.90
1958.70
3532.91
2527.87
Adjustments to PAT
Profit Balance B/F
17849.40
14592.30
12742.20
9310.99
6783.44
Appropriations
21169.10
18169.20
14700.90
12843.90
9311.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
150.70
211.90
108.60
-2.28
0.32
Equity Dividend %
50.00
60.00
50.00
50.00
Earnings Per Share
76.95
82.91
47.14
85.03
60.84
Adjusted EPS
76.95
82.91
47.14
85.03
60.84
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.