Ifmglobal
CLOSE X
WHATSAPP

FUTURE MARKET NETWORKS LTD.

NSE : FMNLBSE : 533296ISIN CODE : INE360L01017Industry : Business SupportHouse : Future
BSE10.430.01 (+0.1 %)
PREV CLOSE ( ) 10.42
OPEN PRICE ( ) 10.71
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 48619
TODAY'S LOW / HIGH ( )10.21 11.46
52 WK LOW / HIGH ( )6.59 19.41
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
1010.03
930.33
924.02
852.60
689.97
     Sales
16.63
5.47
28.64
0.57
1.59
     Job Work/ Contract Receipts
     Processing Charges / Service Income
993.40
924.86
895.38
852.03
688.39
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1010.03
930.33
924.02
852.60
689.97
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
14.67
5.05
31.49
0.11
0.12
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
14.67
5.05
31.49
0.11
0.12
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
33.38
39.75
10.61
7.56
18.58
     Electricity & Power
33.03
39.41
10.43
7.36
18.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.35
0.35
0.18
0.21
0.33
Employee Cost
115.23
117.76
83.84
69.24
48.22
     Salaries, Wages & Bonus
108.36
110.97
79.17
65.37
45.32
     Contributions to EPF & Pension Funds
4.88
4.70
3.12
2.81
2.16
     Workmen and Staff Welfare Expenses
1.99
2.09
1.55
1.06
0.74
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
379.22
389.61
297.92
328.12
348.25
     Rent , Rates & Taxes
9.50
10.60
20.38
15.24
31.18
     Insurance
4.27
4.01
3.65
3.74
2.49
     Printing and stationery
     Professional and legal fees
95.26
27.37
31.08
30.61
16.83
     Traveling and conveyance
2.97
2.24
3.40
2.11
1.91
     Other Administration
267.22
345.38
239.42
276.43
295.85
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
74.04
205.25
0.88
235.90
118.68
     Bad debts /advances written off
     Provision for doubtful debts
0.54
0.02
0.52
0.43
3.83
     Losson disposal of fixed assets(net)
18.61
0.32
0.87
99.62
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
205.23
234.36
     Other Miscellaneous Expenses
54.89
0.00
0.04
0.24
15.23
Less: Expenses Capitalised
Total Expenditure
616.53
757.42
424.74
640.94
533.85
Operating Profit (Excl OI)
393.50
172.91
499.28
211.66
156.12
Other Income
66.77
149.44
58.57
43.83
72.36
     Interest Received
35.85
24.78
37.31
39.28
59.23
     Dividend Received
     Profit on sale of Fixed Assets
8.79
3.00
     Profits on sale of Investments
1.91
11.03
5.49
0.54
3.14
     Provision Written Back
0.05
2.05
0.93
1.54
5.92
     Foreign Exchange Gains
     Others
20.18
111.59
14.85
2.47
1.07
Operating Profit
460.26
322.35
557.85
255.49
228.48
Interest
123.44
158.60
203.60
211.85
223.39
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.02
1.50
     Other Interest
123.44
158.60
203.60
211.84
221.89
PBDT
336.83
163.76
354.25
43.64
5.09
Depreciation
138.40
137.37
177.62
186.12
386.34
Profit Before Taxation & Exceptional Items
198.43
26.39
176.64
-142.48
-381.25
Exceptional Income / Expenses
570.62
-209.12
Profit Before Tax
780.15
39.16
14.41
-154.41
-386.50
Provision for Tax
134.19
121.17
107.86
125.99
-78.62
     Current Income Tax
0.19
0.06
0.04
0.04
0.10
     Deferred Tax
133.45
126.96
116.20
125.95
-79.26
     Other taxes
0.55
-5.84
-8.38
0.01
0.54
Profit After Tax
645.96
-82.01
-93.45
-280.41
-307.88
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.41
20.10
3.36
-2.31
-1.16
Share of Associate
Other Consolidated Items
Consolidated Net Profit
660.37
-61.92
-90.10
-282.71
-309.04
Adjustments to PAT
-0.05
Profit Balance B/F
-3348.71
-3250.47
-3162.06
-2879.49
-2454.22
Appropriations
-2688.34
-3312.39
-3252.15
-3162.20
-2763.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.02
36.32
-1.68
-0.14
116.18
Equity Dividend %
Earnings Per Share
10.89
-1.08
-1.57
-4.91
-5.37
Adjusted EPS
10.89
-1.08
-1.57
-4.91
-5.37
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.