Ifmglobal
CLOSE X
WHATSAPP

GR INFRAPROJECTS LTD.

NSE : GRINFRABSE : 543317ISIN CODE : INE201P01022Industry : Engineering - ConstructionHouse : Private
BSE1295.0028.05 (+2.21 %)
PREV CLOSE ( ) 1266.95
OPEN PRICE ( ) 1267.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2647
TODAY'S LOW / HIGH ( )1259.55 1295.00
52 WK LOW / HIGH ( )902.05 1859.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
89801.50
94815.15
84583.48
78441.31
63726.99
     Sales
3585.68
3143.70
4081.49
1596.47
1239.49
     Job Work/ Contract Receipts
145.55
93.65
62.58
256.98
160.18
     Processing Charges / Service Income
75699.36
78561.27
75389.90
71163.75
59319.56
     Revenue from property development
     Other Operational Income
10370.91
13016.52
5049.51
5424.10
3007.76
Less: Excise Duty
Net Sales
89801.50
94815.15
84583.48
78441.31
63726.99
EXPENDITURE :
Increase/Decrease in Stock
5.98
-11.40
-61.82
-43.70
-23.00
Raw Material Consumed
34945.26
39110.35
37055.35
28290.74
22406.60
     Opening Raw Materials
8073.73
9460.10
9888.16
7034.96
5508.04
     Purchases Raw Materials
33784.76
37723.99
36627.29
31143.93
23933.52
     Closing Raw Materials
6913.23
8073.73
9460.10
9888.16
7034.96
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
208.60
     Electricity & Power
208.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6653.11
6477.06
5868.90
4576.26
4493.61
     Salaries, Wages & Bonus
6156.31
6097.94
5521.26
4325.49
4312.99
     Contributions to EPF & Pension Funds
284.59
296.41
262.90
192.97
161.36
     Workmen and Staff Welfare Expenses
78.40
21.07
35.36
22.73
19.26
     Other Employees Cost
133.82
61.64
49.38
35.07
0.00
Other Manufacturing Expenses
24373.75
21453.88
22427.22
25779.07
19043.38
     Sub-contracted / Out sourced services
17099.93
15083.50
16267.57
19746.60
15844.44
     Processing Charges
652.28
676.01
878.59
847.08
802.71
     Repairs and Maintenance
1346.32
1217.21
1209.90
957.63
767.05
     Packing Material Consumed
     Other Mfg Exp
5275.22
4477.16
4071.16
4227.76
1629.19
General and Administration Expenses
1379.28
1170.06
950.87
857.95
2063.90
     Rent , Rates & Taxes
532.81
511.85
376.75
346.44
855.81
     Insurance
281.18
     Printing and stationery
112.21
115.56
75.48
19.51
21.30
     Professional and legal fees
536.00
383.09
358.09
334.28
288.19
     Traveling and conveyance
143.00
117.79
105.93
69.44
85.20
     Other Administration
55.26
41.78
34.62
88.28
532.23
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1380.99
1160.17
988.53
483.70
193.15
     Bad debts /advances written off
675.85
618.92
313.97
     Provision for doubtful debts
61.62
14.43
218.31
     Losson disposal of fixed assets(net)
34.45
     Losson foreign exchange fluctuations
37.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
643.52
526.83
456.25
449.26
155.92
Less: Expenses Capitalised
Total Expenditure
68738.36
69360.12
67229.04
59944.02
48386.24
Operating Profit (Excl OI)
21063.14
25455.03
17354.43
18497.28
15340.76
Other Income
1220.59
1001.67
695.32
701.57
509.65
     Interest Received
620.68
476.05
421.64
393.45
346.38
     Dividend Received
     Profit on sale of Fixed Assets
73.78
74.17
0.72
8.06
     Profits on sale of Investments
52.35
38.07
16.60
4.28
18.04
     Provision Written Back
163.95
95.99
17.48
71.22
30.57
     Foreign Exchange Gains
33.08
16.48
11.64
84.69
1.39
     Others
276.76
300.92
227.24
147.94
105.21
Operating Profit
22283.72
26456.70
18049.76
19198.85
15850.40
Interest
5679.18
4476.83
4231.73
3616.94
2948.40
     InterestonDebenture / Bonds
1506.35
1650.78
1190.36
610.09
622.05
     Interest on Term Loan
3702.32
2399.12
2426.29
2457.06
1727.51
     Intereston Fixed deposits
     Bank Charges etc
230.45
207.29
468.87
226.95
188.50
     Other Interest
240.06
219.64
146.21
322.85
410.35
PBDT
16604.55
21979.87
13818.03
15581.91
12902.00
Depreciation
2442.30
2456.52
2816.30
2270.91
1877.72
Profit Before Taxation & Exceptional Items
14162.25
19523.35
11001.73
13311.00
11024.29
Exceptional Income / Expenses
3062.80
-13.33
Profit Before Tax
17289.54
19523.35
10988.40
13311.00
11024.29
Provision for Tax
4059.88
4979.08
2669.27
3762.71
3404.30
     Current Income Tax
3451.62
3206.08
2672.38
2900.54
3624.63
     Deferred Tax
648.41
1729.80
50.72
1039.64
-273.70
     Other taxes
-40.16
43.21
-53.83
-177.47
53.38
Profit After Tax
13229.66
14544.27
8319.14
9548.29
7619.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.82
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13236.49
14544.27
8319.14
9548.29
7619.99
Adjustments to PAT
Profit Balance B/F
60280.86
45915.61
38528.69
29107.83
19805.48
Appropriations
73517.35
60459.87
46847.83
38656.12
27425.47
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1176.41
179.01
932.22
127.43
-1682.36
Equity Dividend %
Earnings Per Share
136.90
150.42
86.04
98.75
78.59
Adjusted EPS
136.90
150.42
86.04
98.75
78.59
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.

May
January
February
March
April
May
June
July
August
September
October
November
December
2025
1950
1951
1952
1953
1954
1955
1956
1957
1958
1959
1960
1961
1962
1963
1964
1965
1966
1967
1968
1969
1970
1971
1972
1973
1974
1975
1976
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
SunMonTueWedThuFriSat
27
28
29
30
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
00:00
00:10
00:20
00:30
00:40
00:50
01:00
01:10
01:20
01:30
01:40
01:50
02:00
02:10
02:20
02:30
02:40
02:50
03:00
03:10
03:20
03:30
03:40
03:50
04:00
04:10
04:20
04:30
04:40
04:50
05:00
05:10
05:20
05:30
05:40
05:50
06:00
06:10
06:20
06:30
06:40
06:50
07:00
07:10
07:20
07:30
07:40
07:50
08:00
08:10
08:20
08:30
08:40
08:50
09:00
09:10
09:20
09:30
09:40
09:50
10:00
10:10
10:20
10:30
10:40
10:50
11:00
11:10
11:20
11:30
11:40
11:50
12:00
12:10
12:20
12:30
12:40
12:50
13:00
13:10
13:20
13:30
13:40
13:50
14:00
14:10
14:20
14:30
14:40
14:50
15:00
15:10
15:20
15:30
15:40
15:50
16:00
16:10
16:20
16:30
16:40
16:50
17:00
17:10
17:20
17:30
17:40
17:50
18:00
18:10
18:20
18:30
18:40
18:50
19:00
19:10
19:20
19:30
19:40
19:50
20:00
20:10
20:20
20:30
20:40
20:50
21:00
21:10
21:20
21:30
21:40
21:50
22:00
22:10
22:20
22:30
22:40
22:50
23:00
23:10
23:20
23:30
23:40
23:50