Ifmglobal
CLOSE X
WHATSAPP

GRM OVERSEAS LTD.

NSE : GRMOVERBSE : 531449ISIN CODE : INE192H01020Industry : Consumer FoodHouse : Private
BSE382.65-1.8 (-0.47 %)
PREV CLOSE ( ) 384.45
OPEN PRICE ( ) 385.95
BID PRICE (QTY) 382.90 (20)
OFFER PRICE (QTY) 383.45 (57)
VOLUME 15473
TODAY'S LOW / HIGH ( )381.75 386.75
52 WK LOW / HIGH ( )175.95 386.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
13124.42
13794.62
11342.75
7997.63
7771.53
     Sales
12877.81
13536.07
11102.64
7902.41
7771.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
246.61
258.55
240.11
95.22
0.00
Less: Excise Duty
Net Sales
13124.42
13794.62
11342.75
7997.63
7771.53
EXPENDITURE :
Increase/Decrease in Stock
671.82
-1036.65
-592.04
-323.35
859.34
Raw Material Consumed
10572.06
12399.89
9538.99
6291.51
5249.89
     Opening Raw Materials
940.01
800.53
531.59
321.88
577.06
     Purchases Raw Materials
9264.69
12539.37
9807.94
6501.21
4994.71
     Closing Raw Materials
651.93
940.01
800.53
531.59
321.89
     Other Direct Purchases / Brought in cost
1019.29
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
66.23
70.32
72.35
54.30
52.23
     Electricity & Power
66.23
70.32
72.35
54.30
52.23
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
96.65
79.96
70.15
56.10
38.16
     Salaries, Wages & Bonus
92.94
78.24
68.94
54.97
36.77
     Contributions to EPF & Pension Funds
2.47
1.19
1.03
0.83
0.69
     Workmen and Staff Welfare Expenses
0.61
0.52
0.18
0.30
     Other Employees Cost
0.62
0.00
0.00
0.00
0.70
Other Manufacturing Expenses
146.84
173.14
156.28
109.90
113.81
     Sub-contracted / Out sourced services
88.17
86.80
84.66
57.99
41.66
     Processing Charges
2.90
3.84
1.02
     Repairs and Maintenance
27.80
25.18
20.88
22.26
19.46
     Packing Material Consumed
     Other Mfg Exp
30.87
58.26
46.90
28.63
52.69
General and Administration Expenses
386.65
415.14
451.72
294.01
229.66
     Rent , Rates & Taxes
41.90
31.83
23.26
12.25
8.90
     Insurance
25.03
30.58
29.95
19.35
16.98
     Printing and stationery
0.26
     Professional and legal fees
18.37
19.42
8.37
3.42
11.06
     Traveling and conveyance
     Other Administration
301.35
333.31
390.14
258.98
192.46
Selling and Distribution Expenses
421.10
663.72
682.09
816.92
711.95
     Advertisement & Sales Promotion
44.84
51.01
97.71
126.56
171.99
     Sales Commissions & Incentives
     Freight and Forwarding
359.48
590.89
582.40
389.54
262.58
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.77
21.81
1.97
300.83
277.38
Miscellaneous Expenses
41.14
46.56
36.43
24.23
40.14
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.00
2.60
     Losson foreign exchange fluctuations
6.84
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
41.14
44.55
33.83
24.23
33.30
Less: Expenses Capitalised
Total Expenditure
12402.47
12812.07
10415.96
7323.62
7295.18
Operating Profit (Excl OI)
721.95
982.55
926.79
674.01
476.35
Other Income
325.30
127.55
370.86
60.57
128.19
     Interest Received
3.81
6.97
1.43
0.56
0.18
     Dividend Received
     Profit on sale of Fixed Assets
0.22
     Profits on sale of Investments
48.25
     Provision Written Back
0.12
0.35
132.83
     Foreign Exchange Gains
242.58
116.05
233.42
57.95
120.96
     Others
30.54
4.18
3.18
1.83
7.05
Operating Profit
1047.24
1110.10
1297.65
734.58
604.54
Interest
205.98
198.24
129.96
117.06
144.91
     InterestonDebenture / Bonds
     Interest on Term Loan
0.44
0.54
0.59
0.28
0.65
     Intereston Fixed deposits
     Bank Charges etc
11.91
15.64
19.80
23.24
9.19
     Other Interest
193.64
182.05
109.57
93.55
135.08
PBDT
841.26
911.86
1167.69
617.51
459.63
Depreciation
36.68
37.86
31.33
29.01
29.16
Profit Before Taxation & Exceptional Items
804.58
874.00
1136.36
588.50
430.47
Exceptional Income / Expenses
Profit Before Tax
804.58
874.00
1136.36
588.50
430.47
Provision for Tax
197.39
245.38
291.13
134.32
113.47
     Current Income Tax
205.89
245.96
290.86
134.01
119.76
     Deferred Tax
0.13
-0.59
-0.52
0.37
-5.63
     Other taxes
-8.63
0.00
0.79
-0.06
-0.66
Profit After Tax
607.19
628.62
845.23
454.18
317.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.38
-1.85
-6.84
-1.95
Share of Associate
Other Consolidated Items
Consolidated Net Profit
597.81
626.77
838.39
452.23
317.00
Adjustments to PAT
Profit Balance B/F
2401.09
1807.90
1128.26
772.95
478.19
Appropriations
2998.90
2434.67
1966.65
1225.19
795.19
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.66
6.58
19.45
18.13
22.24
Equity Dividend %
22.50
132.50
200.00
50.00
Earnings Per Share
9.96
10.45
13.97
114.78
85.92
Adjusted EPS
9.96
10.45
13.97
7.65
5.73
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.