Ifmglobal
CLOSE X
WHATSAPP

THE HI-TECH GEARS LTD.

NSE : HITECHGEARBSE : 522073ISIN CODE : INE127B01011Industry : Auto AncillaryHouse : Private
BSE560.0020 (+3.7 %)
PREV CLOSE ( ) 540.00
OPEN PRICE ( ) 566.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 200
TODAY'S LOW / HIGH ( )560.00 566.70
52 WK LOW / HIGH ( )532.05 894.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
9269.64
11069.05
11694.64
9715.21
7464.95
     Sales
8823.62
10572.10
11092.94
9249.15
7272.74
     Job Work/ Contract Receipts
244.45
265.62
312.59
207.91
12.31
     Processing Charges / Service Income
0.05
1.16
     Revenue from property development
     Other Operational Income
201.57
231.33
289.06
256.99
179.90
Less: Excise Duty
Net Sales
9269.64
11069.05
11692.23
9706.35
7455.42
EXPENDITURE :
Increase/Decrease in Stock
-50.90
-3.64
74.69
-281.63
22.05
Raw Material Consumed
4672.09
5696.55
5917.85
5101.07
3649.57
     Opening Raw Materials
214.52
263.49
162.25
212.65
154.08
     Purchases Raw Materials
4492.36
5437.38
5850.16
4828.93
3520.83
     Closing Raw Materials
191.15
214.52
263.49
162.25
212.65
     Other Direct Purchases / Brought in cost
156.36
210.20
168.93
221.74
187.31
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
341.22
413.26
399.64
347.03
325.12
     Electricity & Power
341.22
413.26
399.64
347.03
325.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1635.43
1967.10
2184.12
2150.60
1599.33
     Salaries, Wages & Bonus
1471.52
1794.69
2082.97
2058.30
1519.37
     Contributions to EPF & Pension Funds
30.65
36.41
36.76
35.27
30.80
     Workmen and Staff Welfare Expenses
121.06
125.90
49.21
46.40
37.54
     Other Employees Cost
12.20
10.10
15.18
10.63
11.62
Other Manufacturing Expenses
843.58
961.40
1000.24
982.69
614.66
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
97.51
72.67
97.77
95.11
61.68
     Packing Material Consumed
     Other Mfg Exp
746.07
888.73
902.47
887.58
552.98
General and Administration Expenses
156.43
213.75
217.23
190.67
81.26
     Rent , Rates & Taxes
21.34
22.62
22.61
19.06
23.42
     Insurance
67.45
74.90
73.51
60.10
43.88
     Printing and stationery
     Professional and legal fees
63.97
112.03
115.64
106.54
9.97
     Traveling and conveyance
     Other Administration
3.67
4.20
5.47
4.97
3.99
Selling and Distribution Expenses
87.71
118.25
207.44
209.71
106.64
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
87.71
118.25
207.44
209.71
106.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
225.22
203.00
277.75
188.51
158.00
     Bad debts /advances written off
     Provision for doubtful debts
4.00
12.38
2.78
12.65
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.66
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
219.56
203.00
265.37
185.73
145.35
Less: Expenses Capitalised
Total Expenditure
7910.78
9569.67
10278.96
8888.65
6556.63
Operating Profit (Excl OI)
1358.86
1499.38
1413.27
817.70
898.79
Other Income
117.17
99.30
79.32
78.74
104.91
     Interest Received
32.07
37.68
27.14
18.79
33.42
     Dividend Received
0.03
0.02
0.03
0.01
     Profit on sale of Fixed Assets
6.93
4.33
15.14
8.60
0.13
     Profits on sale of Investments
     Provision Written Back
20.33
0.54
5.86
0.47
     Foreign Exchange Gains
28.95
17.97
33.03
42.23
27.84
     Others
49.19
18.97
3.44
3.25
43.05
Operating Profit
1476.03
1598.68
1492.59
896.44
1003.70
Interest
213.71
377.70
331.66
264.47
232.80
     InterestonDebenture / Bonds
     Interest on Term Loan
84.03
215.75
265.14
205.52
170.72
     Intereston Fixed deposits
     Bank Charges etc
6.49
61.00
12.67
7.56
42.90
     Other Interest
123.19
100.95
53.85
51.39
19.18
PBDT
1262.32
1220.98
1160.93
631.97
770.90
Depreciation
634.66
611.73
821.51
522.87
430.77
Profit Before Taxation & Exceptional Items
627.66
609.25
339.42
109.10
340.13
Exceptional Income / Expenses
770.06
Profit Before Tax
627.66
1379.31
339.42
109.10
340.13
Provision for Tax
224.03
236.78
108.28
120.12
52.26
     Current Income Tax
170.98
169.02
187.37
138.03
135.96
     Deferred Tax
35.63
69.71
-90.60
-26.81
-95.81
     Other taxes
17.42
-1.95
11.51
8.90
12.11
Profit After Tax
403.63
1142.53
231.14
-11.02
287.87
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
403.63
1142.53
231.14
-11.02
287.87
Adjustments to PAT
Profit Balance B/F
3780.83
2680.27
2467.67
2506.76
2212.37
Appropriations
4184.46
3822.80
2698.81
2495.74
2500.24
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
111.88
41.97
18.54
28.07
-6.52
Equity Dividend %
50.00
50.00
25.00
15.00
20.00
Earnings Per Share
21.48
60.84
12.32
-0.59
15.34
Adjusted EPS
21.48
60.84
12.32
-0.59
15.34
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.