Ifmglobal
CLOSE X
WHATSAPP

HINDUSTAN COMPOSITES LTD.

NSE : HINDCOMPOSBSE : 509635ISIN CODE : INE310C01029Industry : Auto AncillaryHouse : Raghu Mody
BSE482.3521.75 (+4.72 %)
PREV CLOSE ( ) 460.60
OPEN PRICE ( ) 485.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7504
TODAY'S LOW / HIGH ( )476.50 512.55
52 WK LOW / HIGH ( )346.25 548.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3250.80
2976.84
2826.88
2326.40
1860.47
     Sales
2835.65
2501.62
2346.99
1851.13
1496.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.77
0.84
1.03
1.13
0.92
     Revenue from property development
     Other Operational Income
414.39
474.38
478.85
474.14
363.39
Less: Excise Duty
Net Sales
3250.80
2976.84
2826.88
2326.40
1860.47
EXPENDITURE :
Increase/Decrease in Stock
-3.05
7.81
6.80
-8.34
18.56
Raw Material Consumed
1391.24
1270.90
1292.66
1032.83
711.03
     Opening Raw Materials
97.40
80.98
72.76
62.74
47.13
     Purchases Raw Materials
1363.34
1287.32
1300.88
1042.85
726.64
     Closing Raw Materials
69.50
97.40
80.98
72.76
62.74
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
141.42
127.73
133.87
110.80
97.42
     Electricity & Power
141.42
127.73
133.87
110.80
97.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
419.44
391.00
387.93
360.59
325.91
     Salaries, Wages & Bonus
382.30
351.71
350.54
324.29
295.38
     Contributions to EPF & Pension Funds
23.49
22.90
22.86
23.06
21.30
     Workmen and Staff Welfare Expenses
13.64
16.39
14.53
13.24
9.24
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
362.18
343.12
289.62
235.86
189.61
     Sub-contracted / Out sourced services
     Processing Charges
214.86
196.37
164.31
133.74
106.69
     Repairs and Maintenance
48.88
55.64
37.23
30.16
22.47
     Packing Material Consumed
57.05
54.25
52.83
44.98
37.33
     Other Mfg Exp
41.39
36.87
35.24
26.99
23.12
General and Administration Expenses
116.99
109.13
113.39
83.93
82.26
     Rent , Rates & Taxes
11.03
9.40
11.64
9.53
7.14
     Insurance
10.15
7.48
6.51
6.67
6.63
     Printing and stationery
     Professional and legal fees
51.25
47.08
48.44
34.51
44.15
     Traveling and conveyance
37.31
38.79
40.16
27.31
18.36
     Other Administration
7.24
6.38
6.64
5.91
5.98
Selling and Distribution Expenses
129.95
113.56
102.17
78.43
76.04
     Advertisement & Sales Promotion
17.92
13.64
15.93
9.67
15.12
     Sales Commissions & Incentives
     Freight and Forwarding
112.02
99.92
86.24
68.76
60.93
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
104.51
100.71
94.38
102.52
82.92
     Bad debts /advances written off
7.30
     Provision for doubtful debts
-7.30
7.30
     Losson disposal of fixed assets(net)
7.21
3.00
2.41
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
14.59
     Other Miscellaneous Expenses
104.51
93.51
91.38
92.81
68.32
Less: Expenses Capitalised
Total Expenditure
2662.67
2463.94
2420.81
1996.62
1583.75
Operating Profit (Excl OI)
588.13
512.90
406.06
329.78
276.72
Other Income
90.53
9.26
8.46
3.78
61.84
     Interest Received
2.27
1.90
     Dividend Received
     Profit on sale of Fixed Assets
52.76
0.56
5.90
1.74
59.93
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.23
0.24
0.67
1.35
1.14
     Others
37.54
6.19
0.00
0.69
0.77
Operating Profit
678.66
522.16
414.53
333.56
338.56
Interest
0.84
0.90
1.27
0.78
1.96
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.29
0.25
0.44
0.06
0.52
     Other Interest
0.55
0.65
0.83
0.72
1.44
PBDT
677.82
521.27
413.26
332.78
336.60
Depreciation
103.27
95.25
87.29
85.64
88.67
Profit Before Taxation & Exceptional Items
574.55
426.02
325.97
247.14
247.94
Exceptional Income / Expenses
-127.50
Profit Before Tax
447.05
426.02
325.97
247.14
235.26
Provision for Tax
97.08
81.90
51.24
31.13
38.02
     Current Income Tax
90.11
92.36
51.60
30.80
28.48
     Deferred Tax
6.97
-14.42
-2.42
0.33
9.54
     Other taxes
0.00
3.96
2.06
0.00
0.00
Profit After Tax
349.97
344.12
274.73
216.02
197.24
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
349.97
344.12
274.73
216.02
197.24
Adjustments to PAT
Profit Balance B/F
1094.85
1080.08
916.58
770.95
584.12
Appropriations
1444.82
1424.19
1191.30
986.96
781.35
     General Reserves
1000.00
400.00
200.00
200.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-199.47
-70.66
-88.77
-129.62
-89.59
Equity Dividend %
40.00
40.00
40.00
40.00
40.00
Earnings Per Share
23.70
23.30
18.60
14.63
13.35
Adjusted EPS
23.70
23.30
18.60
14.63
13.35
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.