Ifmglobal
CLOSE X
WHATSAPP

KEC INTERNATIONAL LTD.

NSE : KECBSE : 532714ISIN CODE : INE389H01022Industry : Engineering - ConstructionHouse : RPG Enterprises
BSE879.2522.75 (+2.66 %)
PREV CLOSE ( ) 856.50
OPEN PRICE ( ) 856.25
BID PRICE (QTY) 878.25 (66)
OFFER PRICE (QTY) 879.25 (165)
VOLUME 21650
TODAY'S LOW / HIGH ( )856.00 879.90
52 WK LOW / HIGH ( )605.05 1312
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
218467.00
199141.70
172817.10
137422.60
131142.00
     Sales
28922.30
29438.60
22534.70
13760.10
16644.90
     Job Work/ Contract Receipts
186065.10
166076.50
147091.50
121132.90
112928.90
     Processing Charges / Service Income
378.50
438.30
341.80
244.90
355.60
     Revenue from property development
     Other Operational Income
3101.10
3188.30
2849.10
2284.70
1212.60
Less: Excise Duty
Net Sales
218467.00
199141.70
172817.10
137422.60
131142.00
EXPENDITURE :
Increase/Decrease in Stock
1665.20
-57.00
987.70
-1417.90
36.10
Raw Material Consumed
126552.30
113190.70
92043.30
72521.90
67295.40
     Opening Raw Materials
8159.90
7542.40
5965.10
5090.90
4573.90
     Purchases Raw Materials
99597.70
84754.40
71275.60
61782.30
57486.90
     Closing Raw Materials
8636.10
8159.90
7542.40
5965.10
5090.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
27430.80
29053.80
22345.00
11613.80
10325.50
Power & Fuel Cost
1163.30
1345.20
1519.80
1109.80
796.30
     Electricity & Power
1163.30
1345.20
1519.80
1109.80
796.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15402.00
14406.30
13562.40
12586.60
11150.90
     Salaries, Wages & Bonus
13729.90
12935.30
12248.90
11547.80
10107.90
     Contributions to EPF & Pension Funds
532.60
443.20
397.00
332.90
342.70
     Workmen and Staff Welfare Expenses
1139.50
1027.80
916.50
705.90
700.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
41550.90
43219.70
43075.00
33545.20
28964.80
     Sub-contracted / Out sourced services
33742.80
34289.20
33910.70
27204.10
24071.80
     Processing Charges
     Repairs and Maintenance
626.60
632.40
464.40
377.20
336.50
     Packing Material Consumed
     Other Mfg Exp
7181.50
8298.10
8699.90
5963.90
4556.50
General and Administration Expenses
5997.60
5649.40
5390.30
4155.80
3720.00
     Rent , Rates & Taxes
1705.20
1537.30
1342.60
1042.10
973.70
     Insurance
1233.80
1189.30
1122.30
1059.80
885.80
     Printing and stationery
     Professional and legal fees
1574.90
1588.40
1717.10
1117.60
1130.10
     Traveling and conveyance
1420.70
1297.20
1153.90
882.40
671.10
     Other Administration
63.00
37.20
54.40
53.90
59.30
Selling and Distribution Expenses
3430.90
4128.50
4078.90
3046.60
4101.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
332.00
413.10
388.40
256.30
680.50
     Freight and Forwarding
3098.90
3715.40
3690.50
2790.30
3421.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6057.50
3970.60
3079.90
2661.30
2890.90
     Bad debts /advances written off
539.80
234.10
283.80
69.90
514.80
     Provision for doubtful debts
2167.00
909.10
328.00
282.40
413.80
     Losson disposal of fixed assets(net)
33.20
26.40
9.50
6.70
8.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3317.50
2801.00
2458.60
2302.30
1953.70
Less: Expenses Capitalised
Total Expenditure
201819.70
185853.40
163737.30
128209.30
118956.20
Operating Profit (Excl OI)
16647.30
13288.30
9079.80
9213.30
12185.80
Other Income
853.80
795.40
702.30
921.20
503.40
     Interest Received
552.40
453.20
232.00
105.60
47.40
     Dividend Received
     Profit on sale of Fixed Assets
85.60
32.60
42.80
8.60
81.50
     Profits on sale of Investments
     Provision Written Back
70.10
212.40
107.20
176.70
90.50
     Foreign Exchange Gains
-15.10
58.50
227.10
597.80
93.00
     Others
160.80
38.70
93.20
32.50
191.00
Operating Profit
17501.10
14083.70
9782.10
10134.50
12689.20
Interest
8389.40
7965.20
6557.50
4125.20
3604.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1857.50
1465.50
1217.10
1018.10
1030.80
     Other Interest
6531.90
6499.70
5340.40
3107.10
2574.00
PBDT
9111.70
6118.50
3224.60
6009.30
9084.40
Depreciation
1836.80
1853.60
1614.80
1578.60
1525.30
Profit Before Taxation & Exceptional Items
7274.90
4264.90
1609.80
4430.70
7559.10
Exceptional Income / Expenses
-436.40
Profit Before Tax
7274.90
4264.90
1609.80
3994.30
7559.10
Provision for Tax
1567.50
797.10
-150.50
673.50
2031.90
     Current Income Tax
2659.00
1259.70
1178.40
2007.30
2742.90
     Deferred Tax
-1132.10
-422.20
-1127.90
-1243.20
-768.10
     Other taxes
40.60
-40.40
-201.00
-90.60
57.10
Profit After Tax
5707.40
3467.80
1760.30
3320.80
5527.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5707.40
3467.80
1760.30
3320.80
5527.20
Adjustments to PAT
Profit Balance B/F
34910.60
32200.80
31462.50
29191.10
23663.90
Appropriations
40618.00
35668.60
33222.80
32511.90
29191.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1211.10
726.20
1023.20
1028.10
Equity Dividend %
275.00
200.00
150.00
200.00
200.00
Earnings Per Share
21.44
13.49
6.85
12.92
21.50
Adjusted EPS
21.44
13.49
6.85
12.92
21.50
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.