Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
89287.58
79740.33
69357.92
54273.72
48649.35
Sales
88552.96
79176.03
68644.26
53580.82
48370.99
Job Work/ Contract Receipts
Processing Charges / Service Income
273.54
235.97
311.85
308.26
165.18
Revenue from property development
Other Operational Income
461.08
328.33
401.81
384.63
113.18
Net Sales
86814.66
77724.07
69357.92
54273.72
47419.19
Increase/Decrease in Stock
-5944.81
-3564.79
-2892.77
483.61
-4466.53
Raw Material Consumed
30940.04
30962.69
46931.80
34162.02
34883.21
Opening Raw Materials
12027.79
11252.03
5091.55
3632.74
5471.35
Purchases Raw Materials
30302.67
29065.79
46430.35
32519.89
32299.40
Closing Raw Materials
14164.71
12027.79
7400.72
5091.55
3920.68
Other Direct Purchases / Brought in cost
2774.28
2672.66
2810.62
3100.94
1033.14
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
546.63
417.17
362.89
310.37
444.56
Electricity & Power
546.63
417.17
362.89
310.37
444.56
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4907.56
4300.90
3596.38
2896.03
2642.60
Salaries, Wages & Bonus
4413.51
3743.34
3229.30
2632.52
2415.75
Contributions to EPF & Pension Funds
130.74
110.48
93.59
111.37
131.27
Workmen and Staff Welfare Expenses
323.97
414.90
247.84
152.14
95.59
Other Employees Cost
39.35
32.18
25.65
0.00
0.00
Other Manufacturing Expenses
34318.81
27086.47
3317.79
2658.12
2372.40
Sub-contracted / Out sourced services
Processing Charges
789.78
624.39
565.23
431.09
404.11
Repairs and Maintenance
522.26
493.16
473.83
363.92
329.44
Packing Material Consumed
32407.41
25383.23
1735.59
1495.98
1238.80
Other Mfg Exp
599.36
585.68
543.14
367.13
400.04
General and Administration Expenses
3632.66
3061.43
2624.15
2036.92
1824.12
Rent , Rates & Taxes
910.59
690.59
711.01
594.90
545.21
Insurance
305.46
265.08
259.58
201.56
177.04
Professional and legal fees
773.96
749.59
465.13
470.77
409.46
Traveling and conveyance
435.29
398.56
359.04
204.26
125.49
Other Administration
1207.37
957.62
829.40
565.43
566.92
Selling and Distribution Expenses
8513.04
5868.43
8270.46
5638.83
3847.97
Advertisement & Sales Promotion
1817.24
1378.46
971.46
753.75
439.81
Sales Commissions & Incentives
282.01
227.24
216.51
188.88
168.24
Freight and Forwarding
5713.27
3770.52
6760.16
4262.80
2869.70
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
700.53
492.21
322.33
433.40
370.23
Miscellaneous Expenses
118.09
212.93
140.15
121.84
204.29
Bad debts /advances written off
Provision for doubtful debts
29.89
48.31
34.66
20.42
88.20
Losson disposal of fixed assets(net)
5.24
0.76
0.49
Losson foreign exchange fluctuations
15.39
47.38
Losson sale of non-trade current investments
2.50
3.00
Other Miscellaneous Expenses
82.96
146.73
105.49
97.67
68.23
Less: Expenses Capitalised
Total Expenditure
77032.02
68345.23
62350.85
48307.74
41752.62
Operating Profit (Excl OI)
9782.64
9378.84
7007.07
5965.98
5666.57
Other Income
884.73
496.49
430.21
232.09
315.30
Interest Received
5.14
7.64
7.38
11.18
13.40
Profit on sale of Fixed Assets
1.00
6.55
50.34
4.35
3.66
Profits on sale of Investments
2.61
Provision Written Back
6.33
5.98
3.43
20.34
Foreign Exchange Gains
84.61
119.42
67.97
Others
787.65
476.32
249.65
148.59
272.89
Operating Profit
10667.38
9875.33
7437.29
6198.07
5981.87
Interest
876.78
829.66
821.00
687.26
873.92
InterestonDebenture / Bonds
Interest on Term Loan
6.12
47.15
107.00
41.97
66.01
Intereston Fixed deposits
Bank Charges etc
80.51
98.17
215.74
166.21
246.65
Other Interest
790.14
684.34
498.26
479.09
561.26
PBDT
9790.60
9045.68
6616.28
5510.81
5107.95
Depreciation
1856.82
1529.07
1269.07
1226.32
1084.85
Profit Before Taxation & Exceptional Items
7933.78
7516.61
5347.21
4284.49
4023.09
Exceptional Income / Expenses
Profit Before Tax
8219.98
8005.28
5625.83
4235.97
3979.97
Provision for Tax
2101.97
2029.29
1398.25
1143.94
1089.19
Current Income Tax
2163.38
2117.76
1355.51
1112.15
1033.92
Deferred Tax
-61.42
-88.48
42.74
31.79
55.27
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6118.01
5975.99
4227.58
3092.03
2890.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-64.61
-42.50
-201.06
-170.28
-150.29
Consolidated Net Profit
6053.40
5933.49
4026.52
2921.75
2740.49
Profit Balance B/F
23816.44
17969.82
14587.71
11994.15
9569.09
Appropriations
29869.84
23903.30
18614.22
14915.90
12309.58
Other Appropriation
835.06
-260.39
484.49
8.35
-4.41
Equity Dividend %
300.00
200.00
100.00
100.00
100.00
Earnings Per Share
17.43
17.09
11.60
9.13
8.57
Adjusted EPS
17.43
17.09
11.60
9.13
8.57