Ifmglobal
CLOSE X
WHATSAPP

MAITHAN ALLOYS LTD.

NSE : MAITHANALLBSE : 590078ISIN CODE : INE683C01011Industry : Ferro & Silica ManganeseHouse : Maithan
BSE934.40-8.2 (-0.87 %)
PREV CLOSE ( ) 942.60
OPEN PRICE ( ) 938.90
BID PRICE (QTY) 930.65 (20)
OFFER PRICE (QTY) 936.20 (13)
VOLUME 1746
TODAY'S LOW / HIGH ( )924.45 952.05
52 WK LOW / HIGH ( )831.5 1265
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
18056.10
17286.40
28849.50
29924.60
16197.80
     Sales
17738.50
16962.50
28388.70
29156.00
15766.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.10
     Revenue from property development
     Other Operational Income
317.60
323.90
460.70
768.60
431.30
Less: Excise Duty
Net Sales
18056.10
17286.40
28849.50
29924.60
16197.80
EXPENDITURE :
Increase/Decrease in Stock
-528.80
-786.20
320.30
-602.50
-25.30
Raw Material Consumed
10603.20
9820.50
13358.30
12110.00
8432.40
     Opening Raw Materials
1814.70
2018.60
3882.00
2206.20
1576.60
     Purchases Raw Materials
9730.60
8998.70
10439.20
11756.90
7831.60
     Closing Raw Materials
2854.60
1814.70
2018.60
3877.00
2206.20
     Other Direct Purchases / Brought in cost
1912.50
617.90
1055.70
2023.90
1230.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4149.50
4998.40
5253.90
3753.60
3319.80
     Electricity & Power
4149.50
4998.40
5253.90
3753.60
3319.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
278.20
294.20
380.90
331.20
259.30
     Salaries, Wages & Bonus
257.30
270.20
362.00
317.30
246.90
     Contributions to EPF & Pension Funds
13.20
11.50
12.00
10.00
9.00
     Workmen and Staff Welfare Expenses
7.70
12.50
6.90
3.90
3.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
386.00
381.30
658.90
421.50
312.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
110.10
106.30
153.70
119.30
84.00
     Packing Material Consumed
     Other Mfg Exp
275.90
275.00
505.20
302.20
228.00
General and Administration Expenses
198.10
256.10
393.90
616.20
186.80
     Rent , Rates & Taxes
59.60
64.50
77.10
76.20
14.20
     Insurance
9.70
10.90
14.00
9.70
11.40
     Printing and stationery
     Professional and legal fees
18.40
19.10
20.50
14.30
11.30
     Traveling and conveyance
     Other Administration
110.40
161.60
282.30
516.00
149.90
Selling and Distribution Expenses
811.80
815.00
2350.00
2385.00
596.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
173.80
237.20
241.30
196.70
139.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
638.00
577.80
2108.70
2188.30
456.70
Miscellaneous Expenses
2211.80
348.90
245.50
204.50
173.40
     Bad debts /advances written off
3.30
2.50
11.70
10.40
31.40
     Provision for doubtful debts
64.30
     Losson disposal of fixed assets(net)
2.00
6.20
46.80
0.20
     Losson foreign exchange fluctuations
14.10
     Losson sale of non-trade current investments
1840.40
     Other Miscellaneous Expenses
366.10
282.10
227.60
147.30
127.70
Less: Expenses Capitalised
Total Expenditure
18109.80
16128.20
22961.70
19219.50
13254.80
Operating Profit (Excl OI)
-53.70
1158.20
5887.80
10705.10
2943.00
Other Income
9052.40
3575.20
1749.30
321.10
239.70
     Interest Received
193.40
524.10
365.90
17.30
85.80
     Dividend Received
456.30
91.30
3.00
5.10
2.00
     Profit on sale of Fixed Assets
4.50
27.20
     Profits on sale of Investments
944.80
845.00
147.50
     Provision Written Back
29.50
110.50
289.40
     Foreign Exchange Gains
65.40
43.00
143.00
91.90
     Others
8303.30
1834.30
103.00
206.80
4.40
Operating Profit
8998.70
4733.40
7637.10
11026.20
3182.70
Interest
241.50
30.30
47.80
34.40
31.90
     InterestonDebenture / Bonds
     Interest on Term Loan
8.40
     Intereston Fixed deposits
     Bank Charges etc
25.10
14.00
25.40
23.00
19.90
     Other Interest
216.40
16.30
22.40
11.40
3.60
PBDT
8757.20
4703.10
7589.30
10991.80
3150.80
Depreciation
232.90
207.80
202.10
169.10
156.20
Profit Before Taxation & Exceptional Items
8524.30
4495.30
7387.20
10822.70
2994.60
Exceptional Income / Expenses
-1019.20
Profit Before Tax
8524.30
4495.30
6368.00
10822.70
2994.60
Provision for Tax
2215.20
1005.70
1378.10
2642.30
694.30
     Current Income Tax
513.80
729.30
1382.70
2693.70
678.50
     Deferred Tax
1768.00
274.60
-4.60
-51.40
15.80
     Other taxes
-66.60
1.80
0.00
0.00
0.00
Profit After Tax
6309.10
3489.60
4989.90
8180.40
2300.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.30
0.80
0.20
8.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6301.80
3489.60
4990.70
8180.60
2308.40
Adjustments to PAT
Profit Balance B/F
29912.80
26592.10
22603.50
14596.40
12284.70
Appropriations
36214.60
30081.70
27594.20
22777.00
14593.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
172.70
168.90
1002.10
173.50
-3.30
Equity Dividend %
160.00
60.00
60.00
60.00
60.00
Earnings Per Share
216.48
119.88
171.44
281.02
79.30
Adjusted EPS
216.48
119.88
171.44
281.02
79.30
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.