Ifmglobal
CLOSE X
WHATSAPP

MSTC LTD.

NSE : MSTCLTDBSE : 542597ISIN CODE : INE255X01014Industry : e-CommerceHouse : PSU
BSE455.851.75 (+0.39 %)
PREV CLOSE ( ) 454.10
OPEN PRICE ( ) 458.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5464
TODAY'S LOW / HIGH ( )455.00 463.80
52 WK LOW / HIGH ( )362 581.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
3109.60
3162.49
7209.67
8761.48
7804.66
     Sales
1598.36
1757.69
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2801.44
2823.21
6872.79
6724.55
5585.07
     Revenue from property development
     Other Operational Income
308.16
339.28
336.88
438.58
461.90
Less: Excise Duty
Operating Income (Net)
3109.60
3162.49
7209.67
8761.48
7804.66
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
640.83
2141.70
2177.46
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
640.83
2141.70
2177.46
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.18
13.51
13.87
12.86
9.57
     Electricity & Power
12.18
13.51
13.87
12.86
9.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
913.21
880.10
1717.96
1932.60
1733.93
     Salaries, Wages & Bonus
763.21
741.15
1387.06
1592.87
1410.70
     Contributions to EPF & Pension Funds
63.50
59.55
137.98
150.07
147.64
     Workmen and Staff Welfare Expenses
86.50
79.40
192.92
189.66
175.59
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.57
3.90
207.95
186.19
1479.35
     Sub-contracted / Out sourced services
1326.66
     Processing Charges
108.43
94.88
72.28
     Repairs and Maintenance
95.69
84.71
66.51
     Packing Material Consumed
     Other Mfg Exp
6.57
3.90
3.84
6.59
13.90
General and Administration Expenses
265.72
280.82
1760.14
1733.40
223.49
     Rent , Rates & Taxes
40.09
40.27
49.36
40.60
41.98
     Insurance
0.45
0.61
16.06
14.92
15.52
     Printing and stationery
3.11
3.72
3.45
5.92
5.41
     Professional and legal fees
43.44
44.43
54.52
36.51
23.18
     Traveling and conveyance
16.46
23.59
30.80
8.05
7.39
     Other Administration
162.17
168.20
1605.94
1627.40
130.02
Selling and Distribution Expenses
7.95
16.29
16.14
10.91
15.64
     Advertisement & Sales Promotion
7.95
16.29
13.73
9.25
4.61
     Sales Commissions & Incentives
     Freight and Forwarding
2.41
1.66
6.19
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
4.84
Miscellaneous Expenses
67.46
1075.82
896.54
2652.97
2667.75
     Bad debts /advances written off
1026.99
769.58
2203.81
1803.61
     Provision for doubtful debts
5.16
51.84
396.30
716.98
     Losson disposal of fixed assets(net)
0.32
3.20
2.56
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
62.29
48.82
74.81
49.64
144.61
Less: Expenses Capitalised
Total Expenditure
1273.09
2270.42
5253.43
8670.63
8307.20
Operating Profit (Excl OI)
1836.51
892.07
1956.24
90.85
-502.54
Other Income
765.42
2030.37
1582.00
2471.79
2136.13
     Interest Received
726.09
653.26
534.92
237.17
135.31
     Dividend Received
256.00
     Profit on sale of Fixed Assets
3.26
1.53
2.10
     Profits on sale of Investments
     Provision Written Back
1053.97
1030.49
2214.65
1980.89
     Foreign Exchange Gains
     Others
39.34
67.14
13.34
18.44
17.83
Operating Profit
2601.93
2922.44
3538.24
2562.64
1633.59
Interest
3.32
4.85
1.56
28.28
79.38
     InterestonDebenture / Bonds
     Interest on Term Loan
0.91
3.84
     Intereston Fixed deposits
0.31
     Bank Charges etc
1.52
0.73
0.64
2.12
7.92
     Other Interest
1.80
4.12
0.00
22.32
71.16
PBDT
2598.62
2917.60
3536.68
2534.36
1554.22
Depreciation
90.88
73.21
218.39
208.18
186.78
Profit Before Taxation & Exceptional Items
2507.74
2844.39
3318.29
2326.17
1367.44
Exceptional Income / Expenses
2631.89
Profit Before Tax
5079.94
2775.69
3291.75
2329.00
1358.84
Provision for Tax
1009.22
1125.25
872.18
338.05
229.25
     Current Income Tax
1016.87
390.10
516.14
220.33
103.04
     Deferred Tax
-7.65
735.14
358.34
117.72
22.30
     Other taxes
0.00
0.00
-2.29
0.00
103.91
Profit After Tax
4070.72
1650.45
2419.57
1990.96
1129.59
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4070.72
1650.45
2419.57
1990.96
1129.59
Adjustments to PAT
Profit Balance B/F
805.06
168.54
-987.68
-1948.57
-2788.88
Appropriations
4875.78
1818.99
1431.89
42.39
-1659.29
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
306.04
274.73
264.23
431.67
289.28
Equity Dividend %
405.00
155.00
150.00
129.00
44.00
Earnings Per Share
57.82
23.44
34.37
28.28
16.05
Adjusted EPS
57.82
23.44
34.37
28.28
16.05
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.