Ifmglobal
CLOSE X
WHATSAPP

SICAL LOGISTICS LTD.

NSE : SICALLOGBSE : 520086ISIN CODE : INE075B01020Industry : LogisticsHouse : Chidambaram MA
BSE72.763.46 (+4.99 %)
PREV CLOSE ( ) 69.30
OPEN PRICE ( ) 72.76
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1613
TODAY'S LOW / HIGH ( )72.76 72.76
52 WK LOW / HIGH ( )61.73 126.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
2218.20
2210.90
3921.10
3488.70
5915.20
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2218.20
2210.90
3921.10
3488.70
5915.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
878.90
Operating Income (Net)
2218.20
2210.90
3921.10
3488.70
5036.30
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.30
10.70
36.00
8.00
7.80
     Electricity & Power
11.30
10.70
36.00
8.00
7.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
220.10
245.00
237.80
289.10
538.90
     Salaries, Wages & Bonus
192.20
220.80
203.60
257.80
509.10
     Contributions to EPF & Pension Funds
12.60
11.50
12.00
18.80
16.10
     Workmen and Staff Welfare Expenses
11.20
10.50
11.10
9.50
8.00
     Other Employees Cost
4.10
2.20
11.10
3.00
5.70
Operating Expenses
1376.20
1443.70
3068.60
2942.50
3675.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
344.40
673.10
2468.40
1244.60
1946.10
     Packing Material Consumed
     Other Mfg Exp
1031.80
770.60
600.20
1697.90
1729.60
General and Administration Expenses
159.40
152.10
169.10
159.10
160.20
     Rent , Rates & Taxes
17.70
26.70
14.50
15.00
28.40
     Insurance
28.60
24.30
29.00
20.40
27.60
     Printing and stationery
7.60
8.90
6.10
     Professional and legal fees
47.20
37.00
76.60
78.90
19.90
     Traveling and conveyance
17.20
15.30
10.40
12.50
21.80
     Other Administration
41.10
39.90
32.50
32.30
62.50
Selling and Distribution Expenses
171.70
152.80
118.70
150.30
158.30
     Advertisement & Sales Promotion
1.30
1.70
     Sales Commissions & Incentives
170.40
151.10
118.70
150.30
158.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
64.70
40.60
20.10
345.30
635.10
     Bad debts /advances written off
6.10
2.50
     Provision for doubtful debts
50.30
17.00
281.30
526.50
     Losson disposal of fixed assets(net)
5.10
14.00
45.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.40
17.50
15.00
47.50
63.40
Less: Expenses Capitalised
Total Expenditure
2003.40
2044.90
3650.30
3894.30
5176.00
Operating Profit (Excl OI)
214.80
166.00
270.80
-405.60
-139.70
Other Income
191.00
175.10
262.50
92.30
31.00
     Interest Received
64.00
65.20
37.90
78.60
26.40
     Dividend Received
     Profit on sale of Fixed Assets
118.70
71.70
217.70
     Profits on sale of Investments
     Provision Written Back
2.40
2.50
     Foreign Exchange Gains
     Others
8.30
35.80
6.90
13.70
2.10
Operating Profit
405.80
341.10
533.30
-313.30
-108.70
Interest
432.50
391.80
193.70
213.40
1391.90
     InterestonDebenture / Bonds
22.50
29.80
67.00
185.40
     Interest on Term Loan
31.30
45.30
57.90
87.40
1073.00
     Intereston Fixed deposits
     Bank Charges etc
283.20
284.90
92.90
42.20
113.30
     Other Interest
118.00
39.10
13.10
16.80
20.20
PBDT
-26.70
-50.70
339.60
-526.70
-1500.60
Depreciation
377.30
483.20
556.70
711.70
787.50
Profit Before Taxation & Exceptional Items
-404.00
-533.90
-217.10
-1238.40
-2288.10
Exceptional Income / Expenses
96.70
380.60
-7695.20
-1282.80
-9378.90
Profit Before Tax
-307.30
-153.30
-7912.30
-2521.20
-11667.00
Provision for Tax
-47.40
45.30
63.80
51.70
23.10
     Current Income Tax
6.90
16.10
4.90
3.10
-4.80
     Deferred Tax
8.70
40.20
32.60
4.00
     Other taxes
-63.00
-11.00
26.30
44.60
27.90
Profit After Tax
-259.90
-198.60
-7976.10
-2572.90
-11690.10
Extra items
0.00
-84.40
-363.10
0.00
0.00
Minority Interest
-75.60
36.40
352.20
51.20
64.50
Share of Associate
1.50
0.10
-0.20
-82.50
29.80
Other Consolidated Items
-0.90
Consolidated Net Profit
-334.90
-246.50
-7987.20
-2604.20
-11595.80
Adjustments to PAT
Profit Balance B/F
-20227.40
-19981.00
-12746.60
-10066.50
1579.30
Appropriations
-20562.30
-20227.50
-20733.80
-12670.70
-10016.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.20
-752.80
75.90
50.00
Equity Dividend %
Earnings Per Share
-5.13
-3.78
-122.41
-44.50
-198.15
Adjusted EPS
-5.13
-3.78
-122.41
-44.50
-198.15
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.