Ifmglobal
CLOSE X
WHATSAPP

STERLING AND WILSON RENEWABLE ENERGY LTD.

NSE : SWSOLARBSE : 542760ISIN CODE : INE00M201021Industry : Engineering - ConstructionHouse : Shapoorji Pallonji
BSE271.35-14.25 (-4.99 %)
PREV CLOSE ( ) 285.60
OPEN PRICE ( ) 281.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 271.35 (8744)
VOLUME 140286
TODAY'S LOW / HIGH ( )271.35 283.00
52 WK LOW / HIGH ( )216.05 828
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
30353.70
20150.10
51989.40
50808.00
55752.90
     Sales
     Job Work/ Contract Receipts
28244.20
18235.00
49744.60
47345.00
53912.80
     Processing Charges / Service Income
2106.90
1898.60
2229.20
3137.40
1835.40
     Revenue from property development
     Other Operational Income
2.60
16.50
15.60
325.60
4.70
Less: Excise Duty
Net Sales
30353.70
20150.10
51989.40
50808.00
55752.90
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
19417.30
12105.00
24194.40
30691.00
35893.00
     Opening Raw Materials
4.30
27.60
19.50
133.70
120.10
     Purchases Raw Materials
19413.00
12081.70
24202.50
30576.80
35906.60
     Closing Raw Materials
4.30
27.60
19.50
133.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.50
5.80
3.80
7.90
56.60
     Electricity & Power
8.50
5.80
3.80
7.90
56.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2112.70
2478.50
2278.90
2084.80
2402.70
     Salaries, Wages & Bonus
1810.50
2043.70
1888.20
1695.00
2138.80
     Contributions to EPF & Pension Funds
108.90
193.40
201.40
123.40
68.50
     Workmen and Staff Welfare Expenses
41.70
63.40
86.80
144.10
41.50
     Other Employees Cost
151.60
178.00
102.50
122.30
153.90
Other Manufacturing Expenses
7848.00
15563.10
32479.50
19286.60
11591.60
     Sub-contracted / Out sourced services
47.10
50.50
124.00
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
7800.90
15512.60
32355.50
19286.60
11591.60
General and Administration Expenses
842.60
923.50
846.10
982.10
1357.10
     Rent , Rates & Taxes
40.00
108.80
119.60
274.80
130.40
     Insurance
148.60
120.50
112.20
126.60
73.20
     Printing and stationery
8.90
7.10
5.00
7.30
9.70
     Professional and legal fees
393.60
361.20
354.00
273.50
604.00
     Traveling and conveyance
115.00
173.40
125.40
51.60
285.10
     Other Administration
136.50
152.50
129.90
248.30
254.70
Selling and Distribution Expenses
4.00
24.30
88.60
5.60
16.10
     Advertisement & Sales Promotion
4.00
24.30
87.80
4.80
14.80
     Sales Commissions & Incentives
0.80
0.80
1.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
193.90
285.90
1127.90
1520.50
708.20
     Bad debts /advances written off
97.60
187.80
3.20
36.40
     Provision for doubtful debts
59.90
75.00
66.60
297.70
75.20
     Losson disposal of fixed assets(net)
2.60
     Losson foreign exchange fluctuations
27.50
195.50
429.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
134.00
85.80
678.00
787.80
596.60
Less: Expenses Capitalised
Total Expenditure
30427.00
31386.10
61019.20
54578.50
52025.30
Operating Profit (Excl OI)
-73.30
-11236.00
-9029.80
-3770.50
3727.60
Other Income
854.20
1108.60
947.00
1584.90
3034.90
     Interest Received
91.70
43.80
405.70
1319.30
2241.10
     Dividend Received
     Profit on sale of Fixed Assets
0.60
10.10
0.60
     Profits on sale of Investments
     Provision Written Back
237.10
950.40
199.80
178.60
423.00
     Foreign Exchange Gains
335.70
124.00
     Others
189.10
114.40
331.40
87.00
246.20
Operating Profit
780.90
-10127.40
-8082.80
-2185.60
6762.50
Interest
2337.60
1513.00
872.10
1049.70
2635.20
     InterestonDebenture / Bonds
     Interest on Term Loan
1785.70
1051.80
500.10
772.30
1799.30
     Intereston Fixed deposits
     Bank Charges etc
306.10
307.60
238.50
164.50
749.90
     Other Interest
245.80
153.60
133.50
112.90
86.00
PBDT
-1556.70
-11640.40
-8954.90
-3235.30
4127.30
Depreciation
166.50
147.00
146.70
165.10
142.30
Profit Before Taxation & Exceptional Items
-1723.20
-11787.40
-9101.60
-3400.40
3985.00
Exceptional Income / Expenses
Profit Before Tax
-1723.20
-11787.40
-9101.60
-3400.40
3985.00
Provision for Tax
384.70
-37.80
56.00
-500.00
942.30
     Current Income Tax
27.10
66.60
18.80
985.10
     Deferred Tax
347.70
-23.50
19.00
-615.10
-42.40
     Other taxes
9.90
-80.90
37.00
96.30
-0.40
Profit After Tax
-2107.90
-11749.60
-9157.60
-2900.40
3042.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.30
54.10
63.00
46.60
57.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2119.20
-11695.50
-9094.60
-2853.80
3100.60
Adjustments to PAT
Profit Balance B/F
-11748.80
-61.40
9019.20
11977.60
10066.00
Appropriations
-13868.00
-11756.90
-75.40
9123.80
13166.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
199.30
     Other Appropriation
12.10
-8.10
-14.00
95.10
27.90
Equity Dividend %
600.00
Earnings Per Share
-9.09
-61.65
-47.94
-17.79
19.33
Adjusted EPS
-9.09
-61.65
-47.94
-17.79
19.33
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.