Ifmglobal
CLOSE X
WHATSAPP

SUNDARAM-CLAYTON LTD.

NSE : SUNCLAYBSE : 544066ISIN CODE : INE0Q3R01026Industry : Auto AncillaryHouse : Private
BSE1232.50-0.6 (-0.05 %)
PREV CLOSE ( ) 1233.10
OPEN PRICE ( ) 1221.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 89
TODAY'S LOW / HIGH ( )1201.50 1263.00
52 WK LOW / HIGH ( )1110.2 2503.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
22593.00
14153.10
20527.80
16924.20
11279.50
     Sales
22392.30
14013.30
20258.20
16571.70
11166.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.30
1.30
1.30
     Revenue from property development
     Other Operational Income
200.70
139.80
268.30
351.20
111.40
Less: Excise Duty
Net Sales
22593.00
14153.10
20527.80
16924.20
11279.50
EXPENDITURE :
Increase/Decrease in Stock
236.20
-75.10
-20.10
-853.30
-221.30
Raw Material Consumed
11592.80
7639.50
11306.30
9560.40
5758.10
     Opening Raw Materials
363.30
400.60
357.10
292.90
276.60
     Purchases Raw Materials
11637.60
7602.20
11514.30
9624.60
5774.40
     Closing Raw Materials
408.10
363.30
565.10
357.10
292.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1501.70
964.20
1282.20
1120.70
814.40
     Electricity & Power
1501.70
964.20
1282.20
1120.70
814.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3906.70
2228.60
2778.70
1978.20
1646.90
     Salaries, Wages & Bonus
3150.70
1896.00
2426.50
1643.80
1372.40
     Contributions to EPF & Pension Funds
190.20
89.90
47.90
52.10
     Workmen and Staff Welfare Expenses
565.80
242.70
304.30
334.40
222.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2190.40
1346.00
1535.10
1478.70
1021.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
932.90
723.90
609.60
571.20
364.70
     Packing Material Consumed
     Other Mfg Exp
1257.50
622.10
925.50
907.50
656.80
General and Administration Expenses
299.30
217.90
102.10
140.50
95.60
     Rent , Rates & Taxes
144.10
116.70
17.80
58.30
34.50
     Insurance
142.60
90.50
77.50
75.10
55.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
12.60
10.70
6.80
7.10
5.70
Selling and Distribution Expenses
930.20
773.00
984.40
1103.90
495.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
930.20
773.00
984.40
1103.90
495.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
989.30
750.60
1315.10
519.70
273.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
20.40
0.10
38.90
4.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
968.90
750.50
1315.10
480.80
269.30
Less: Expenses Capitalised
Total Expenditure
21646.60
13844.70
19283.80
15048.80
9884.10
Operating Profit (Excl OI)
946.40
308.40
1244.00
1875.40
1395.40
Other Income
239.30
338.80
102.00
55.90
116.50
     Interest Received
19.90
10.30
9.70
10.80
18.00
     Dividend Received
4.20
     Profit on sale of Fixed Assets
15.50
2.00
2.60
1.10
2.60
     Profits on sale of Investments
0.80
     Provision Written Back
     Foreign Exchange Gains
28.70
55.70
88.90
24.20
95.90
     Others
175.20
266.60
0.00
19.80
0.00
Operating Profit
1185.70
647.20
1346.00
1931.30
1511.90
Interest
1036.40
574.70
600.50
463.90
474.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.20
1.50
2.80
5.50
3.60
     Other Interest
1034.20
573.20
597.70
458.40
471.10
PBDT
149.30
72.50
745.50
1467.40
1037.20
Depreciation
1731.10
1032.40
1438.80
1307.20
796.70
Profit Before Taxation & Exceptional Items
-1581.80
-959.90
-693.30
160.20
240.50
Exceptional Income / Expenses
1966.90
-16.00
-171.00
-134.80
-130.00
Profit Before Tax
388.70
-973.70
-864.60
26.60
110.70
Provision for Tax
495.20
227.60
213.80
192.50
586.10
     Current Income Tax
544.60
270.40
274.80
165.40
42.10
     Deferred Tax
-49.40
-42.80
-61.00
27.10
544.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-106.50
-1201.30
-1078.40
-165.90
-475.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
418.10
27.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-106.50
-1201.30
-1078.40
252.20
-447.90
Adjustments to PAT
Profit Balance B/F
1164.70
2065.40
1850.00
2302.70
Appropriations
1058.20
-1201.30
987.00
2102.20
1854.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
39.80
-2470.20
524.90
36.80
4.80
Equity Dividend %
95.00
103.00
Earnings Per Share
-4.83
-59.35
-53.28
12.46
-22.13
Adjusted EPS
-4.83
-59.35
-53.28
12.46
-22.13
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.