( in Million)
Particulars
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Audited / UnAudited
UnAudited
UnAudited
UnAudited
UnAudited
Net Sales
14408.97
13767.51
13569.69
12125.91
Total Expenditure
12098.3
11875.56
11509.43
10265.94
PBIDT (Excl OI)
2310.67
1891.95
2060.26
1859.97
Other Income
123.26
82.38
135.06
131.85
Operating Profit
2433.93
1974.33
2195.32
1991.82
Interest
700.23
688.35
667.79
695.33
Exceptional Items
-215.03
NA
NA
NA
PBDT
1518.67
1285.98
1527.53
1296.49
Depreciation
1666.46
1551.81
1496.75
1517.79
Profit Before Tax
-147.79
-265.82
30.77
-221.3
Tax
-49.18
-52.01
5.17
-55.85
Provisions and contingencies
NA
NA
NA
NA
Profit After Tax
-98.60
-213.81
25.60
-165.45
Extraordinary Items
NA
NA
NA
NA
Prior Period Expenses
NA
NA
NA
NA
Other Adjustments
NA
NA
NA
NA
Net Profit
-108.52
-237.46
23.66
-165.45
Minority Interest
5.89
20.59
14.6
20.25
Shares of Associates
-1.26
-1.99
-1.39
-2.18
Misc. Expenses Written off
NA
NA
NA
NA
Consolidated Net Profit
-103.89
-218.87
36.88
-147.38
Equity Capital
1232.87
1232.87
1231.94
1206.27
Calculated EPS
-0.08
-0.17
0.02
-0.12
Calculated EPS (Annualised)
-0.33
-0.71
0.11
-0.48
No of Public Share Holdings
476270101
475335101
451616688
449699188
% of Public Share Holdings
38.63
38.58
37.38
37.28
PBIDTM% (Excl OI)
16.03
13.74
15.18
15.33
PBIDTM%
16.89
14.34
16.17
16.42
PBDTM%
10.53
9.34
11.25
10.69