FINE ORGANIC INDUSTRIES LTD.

NSE : FINEORGBSE : 541557ISIN CODE : INE686Y01026Industry : ChemicalsHouse : Private

BSE4404.0575.2 (+1.74 %)

PREV CLOSE ( ) 4328.85

OPEN PRICE ( ) 4329.55

BID PRICE (QTY) 4403.10 (20)

OFFER PRICE (QTY) 4413.65 (1)

VOLUME 309

TODAY'S LOW / HIGH ( )4329.55 4420.00

52 WK LOW / HIGH ( )3355.05 5490

Select year

Particulars	Mar2025	Mar2024	Mar2023	Mar2022	Mar2021
EQUITY AND LIABILITIES
Share Capital	153.30	153.30	153.30	153.30	153.30
Equity - Authorised	200.00	200.00	200.00	200.00	200.00
Equity - Issued	153.30	153.30	153.30	153.30	153.30
Equity Paid Up	153.30	153.30	153.30	153.30	153.30
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	5.00	5.00	5.00	5.00	5.00
Share Warrants & Outstandings	0.00	0.00	0.00	0.00	0.00
Total Reserves	22799.00	19057.19	15259.19	9438.72	7160.57
Securities Premium	0.00	0.00	0.00	0.00	0.00
Capital Reserves	1.00	1.00	1.00	1.00	0.00
Profit & Loss Account Balance	22971.46	19173.10	15330.09	9425.01	7154.10
General Reserves	0.00	0.00	0.00	0.00	0.00
Other Reserves	-173.46	-116.91	-71.91	12.71	6.47
Reserve excluding Revaluation Reserve	22799.00	19057.19	15259.19	9438.72	7160.57
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	22952.30	19210.49	15412.49	9592.02	7313.87
Minority Interest	0.00	0.00	0.00	0.00	0.69
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	0.00	0.00	0.00	250.83	567.44
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	0.00	0.00	0.00	0.00	0.00
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	250.83	567.44
Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	-153.04	-132.79	-106.87	-83.56	-79.49
Deferred Tax Assets	156.49	147.03	123.81	97.98	86.81
Deferred Tax Liability	3.45	14.24	16.93	14.42	7.32
Other Long Term Liabilities	10.21	24.70	8.16	8.66	43.53
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	0.00	0.00	0.00	0.00	0.00
Total Non-Current Liabilities	-142.82	-108.10	-98.72	175.94	531.48
Current Liabilities
Trade Payables	1554.53	1354.09	1758.32	1535.54	977.81
Sundry Creditors	1554.53	1354.09	1758.32	1535.54	977.81
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	151.09	138.29	453.98	508.67	392.64
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	0.00	0.00	0.00	79.21	36.50
Interest Accrued But Not Due	0.00	0.00	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	151.09	138.29	453.98	429.46	356.14
Short Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured ST Loans repayable on Demands	0.00	0.00	0.00	0.00	0.00
Working Capital Loans- Sec	0.00	0.00	0.00	0.00	0.00
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Short Term Provisions	438.61	350.11	433.09	467.79	180.20
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	141.71	149.92	238.25	164.71	45.71
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	296.90	200.19	194.83	303.08	134.49
Total Current Liabilities	2144.22	1842.50	2645.39	2512.00	1550.66
Total Liabilities	24953.70	20944.89	17959.16	12279.96	9396.70
ASSETS
Gross Block	8032.88	6581.43	5467.75	5159.27	4435.73
Less: Accumulated Depreciation	4398.65	3898.82	3327.41	2866.21	2477.20
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	3634.23	2682.61	2140.34	2293.06	1958.53
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	271.73	297.30	404.41	141.25	263.04
Non Current Investments	352.72	361.61	387.98	306.11	310.99
Long Term Investment	352.72	361.61	387.98	306.11	310.99
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	352.72	361.61	387.98	306.11	310.99
Long Term Loans & Advances	360.47	640.01	408.37	300.61	311.87
Other Non Current Assets	2200.91	127.81	420.09	355.16	347.52
Total Non-Current Assets	6820.06	4109.34	3761.19	3396.18	3191.96
Current Assets Loans & Advances
Currents Investments	0.00	0.00	0.00	0.00	0.00
Quoted	0.00	0.00	0.00	0.00	0.00
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	3629.15	2608.92	4449.76	2355.86	1261.79
Raw Materials	1356.84	969.66	1498.11	1135.50	502.68
Work-in Progress	59.00	68.59	54.34	92.24	55.60
Finished Goods	1004.20	655.17	1201.00	591.22	369.89
Packing Materials	0.00	0.00	0.00	0.00	0.00
Stores Â and Spare	325.08	258.78	233.67	197.55	161.08
Other Inventory	884.04	656.74	1462.63	339.35	172.54
Sundry Debtors	3315.35	3113.12	3506.46	3013.66	1616.29
Debtors more than Six months	29.19	98.60	20.17	19.82	26.53
Debtors Others	3320.96	3043.26	3507.38	3003.93	1603.39
Cash and Bank	9499.49	10485.15	5229.77	2325.58	2637.43
Cash in hand	0.70	0.68	1.95	1.94	2.03
Balances at Bank	9498.79	10484.46	5227.82	2323.65	2635.40
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	103.44	67.46	52.42	48.93	39.46
Interest accrued on Investments	0.00	0.00	0.00	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	84.10	52.53	42.14	40.18	31.45
Other current_assets	19.34	14.93	10.29	8.75	8.01
Short Term Loans and Advances	1586.22	543.23	959.57	1139.75	649.77
Advances recoverable in cash or in kind	583.10	177.86	370.44	693.58	319.73
Advance income tax and TDS	197.04	189.78	181.71	65.45	52.70
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	806.09	175.59	407.43	380.72	277.35
Total Current Assets	18133.65	16817.88	14197.98	8883.78	6204.74
Net Current Assets (Including Current Investments)	15989.43	14975.38	11552.59	6371.78	4654.08
Miscellaneous Expenses not written off	0.00	17.68	0.00	0.00	0.00
Total Assets	24953.70	20944.89	17959.16	12279.96	9396.70
Contingent Liabilities	215.06	228.41	185.66	136.07	139.25
Total Debt	0.00	0.00	272.04	585.28	891.73
Book Value	748.61	625.99	502.69	312.85	238.55
Adjusted Book Value	748.61	625.99	502.69	312.85	238.55

IFM GLOBAL

Balance Sheet

FINE ORGANIC INDUSTRIES LTD.

IFM GLOBAL