Ifmglobal
CLOSE X
WHATSAPP

FINE ORGANIC INDUSTRIES LTD.

NSE : FINEORGBSE : 541557ISIN CODE : INE686Y01026Industry : ChemicalsHouse : Private
BSE4558.8571.05 (+1.58 %)
PREV CLOSE ( ) 4487.80
OPEN PRICE ( ) 4437.15
BID PRICE (QTY) 4558.85 (22)
OFFER PRICE (QTY) 4568.60 (1)
VOLUME 288
TODAY'S LOW / HIGH ( )4437.15 4594.20
52 WK LOW / HIGH ( )3856 5490
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
22718.37
21302.72
30274.78
18917.17
11355.85
     Sales
22622.93
21298.67
30272.13
18914.71
11355.48
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
95.44
4.06
2.65
2.46
0.38
Less: Excise Duty
Net Sales
22691.48
21229.52
30230.77
18762.59
11332.18
EXPENDITURE :
Increase/Decrease in Stock
-566.74
1337.48
-2232.99
-424.78
57.84
Raw Material Consumed
13374.45
10436.91
19598.48
11909.63
6940.53
     Opening Raw Materials
969.66
1498.11
1135.50
502.68
549.57
     Purchases Raw Materials
13724.53
9906.82
19115.77
12438.59
6844.91
     Closing Raw Materials
1356.84
969.66
1498.11
1135.50
502.68
     Other Direct Purchases / Brought in cost
37.10
1.64
845.32
103.86
48.73
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1037.87
896.88
983.44
779.13
527.65
     Electricity & Power
1037.87
896.88
983.44
779.13
527.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1093.12
973.46
839.82
710.24
649.17
     Salaries, Wages & Bonus
1020.58
910.46
779.63
657.91
601.61
     Contributions to EPF & Pension Funds
33.37
28.64
26.15
22.41
22.01
     Workmen and Staff Welfare Expenses
39.17
34.36
34.04
29.92
25.56
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
702.55
612.73
647.92
537.94
371.14
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
200.26
192.08
154.15
130.91
96.89
     Packing Material Consumed
477.86
395.95
476.06
394.03
261.81
     Other Mfg Exp
24.43
24.71
17.70
13.00
12.45
General and Administration Expenses
928.86
949.27
720.40
433.80
367.04
     Rent , Rates & Taxes
167.87
221.72
147.92
51.21
54.16
     Insurance
63.23
57.18
57.71
33.60
24.98
     Printing and stationery
4.51
4.37
4.59
3.58
3.30
     Professional and legal fees
148.49
246.51
91.61
60.34
48.50
     Traveling and conveyance
76.23
60.56
60.61
22.87
12.32
     Other Administration
468.52
358.93
357.95
262.21
223.78
Selling and Distribution Expenses
878.47
576.38
1292.44
1113.70
382.48
     Advertisement & Sales Promotion
31.30
46.64
13.51
5.33
2.12
     Sales Commissions & Incentives
149.64
85.76
231.15
100.57
73.61
     Freight and Forwarding
697.54
443.98
1047.78
1007.80
306.76
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
114.14
101.60
70.50
57.87
43.80
     Bad debts /advances written off
6.34
2.03
     Provision for doubtful debts
6.06
7.70
18.92
2.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
108.08
87.56
51.58
53.34
43.80
Less: Expenses Capitalised
Total Expenditure
17562.71
15884.70
21919.99
15117.52
9339.64
Operating Profit (Excl OI)
5128.77
5344.81
8310.78
3645.07
1992.55
Other Income
976.00
718.76
641.52
328.94
170.98
     Interest Received
725.66
481.32
112.47
60.79
68.27
     Dividend Received
0.01
     Profit on sale of Fixed Assets
0.02
3.25
2.09
0.74
0.16
     Profits on sale of Investments
     Provision Written Back
2.07
     Foreign Exchange Gains
242.47
233.29
498.94
245.77
95.76
     Others
7.84
0.91
28.02
21.64
4.72
Operating Profit
6104.77
6063.58
8952.29
3974.01
2163.53
Interest
21.96
24.33
45.68
49.42
61.30
     InterestonDebenture / Bonds
     Interest on Term Loan
6.27
24.28
36.96
     Intereston Fixed deposits
     Bank Charges etc
19.27
15.64
21.15
12.46
9.06
     Other Interest
2.68
2.43
0.24
0.00
52.24
PBDT
6082.82
6039.25
8906.62
3924.59
2102.23
Depreciation
522.96
566.01
478.93
399.03
467.69
Profit Before Taxation & Exceptional Items
5559.86
5473.24
8427.69
3525.57
1634.54
Exceptional Income / Expenses
-5.63
Profit Before Tax
5551.57
5441.22
8409.94
3515.28
1621.49
Provision for Tax
1446.61
1322.27
2228.92
918.19
418.08
     Current Income Tax
1458.97
1345.50
2254.36
931.39
438.06
     Deferred Tax
-12.37
-23.23
-25.44
-13.20
-20.14
     Other taxes
0.00
0.00
0.00
0.00
0.16
Profit After Tax
4104.96
4118.94
6181.02
2597.09
1203.41
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.99
-0.18
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4104.96
4118.94
6181.02
2596.10
1203.23
Adjustments to PAT
Profit Balance B/F
19173.10
15330.09
9425.01
7154.10
6042.85
Appropriations
23278.06
19449.04
15606.03
9750.20
7246.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
306.60
275.94
275.94
325.19
91.98
Equity Dividend %
220.00
200.00
180.00
180.00
220.00
Earnings Per Share
133.89
134.34
201.60
84.67
39.24
Adjusted EPS
133.89
134.34
201.60
84.67
39.24
Innovative Financial Management SCO 151-152, First floor, Sector 9-C, Chandigarh (UT)160017
WHATSAPP @ 919915710007 CALL US @ 0172 4243333 EMAIL US @ helpdesk@ifmglobal.in

Attention Investors : Prevent unauthorized transactions in your account --> Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day ....Issue in the interest of Investors

Innovative Consultants INB/INF/INE 231349318

© Innovative Financial Management All rights reserved

Designed, Developed & Content Powered by Accord Fintech Pvt. Ltd.