CLOSE X
IFM Post
Careers
Open an Account
IFM GLOBAL
LOGIN
Customer Login
PMS Login
Equity Backoffice
Home
Downloads
About Us
Who We Are
Board of Directors
Team Profile
Testimonials
What We do
Wealth Management
Financial Planning
Estate Planning
Portfolio Management Services
Retirement Planning
Tax Planning
Product & Services
Mutual Funds
Insurance
Commodities
IPO
Real Estate
Fixed Income
Currency
NRI Services
Corporate Action
Other Services
Trading
Trade Online
Investor Policies
News & Markets
Equity
Mutual Fund
IPO
Currency
Research & Training
Financial Literacy
Internships
Skill Development
FAQ
Calculators
Contact Us
WHATSAPP
REGISTER WITH US
NAME
SURNAME
GENDER
Male
Female
DATE OF BIRTH
EMAIL ID
MOBILE NO
COMPANY
EQUITY
IPO
mutual fund
currency
more from company profile
General
Smart Quotes
Company Information
Comparison
Company News
Financials
Balance Sheet
Profit & Loss
Quarterly Results
Financial Ratios
Cash Flow
Holdings
Share Holdings
MF Holdings
Digital Reports
Corp Actions
Board Meeting
Book Closure
Bonus Issues
Dividend Details
Price Info
Share Price
Historical Volume
Deliverable Volume
Bulk Deals
Block Deals
Price Charts
Home
Markets
Company
Balance Sheet
Balance Sheet
SILVER OAK (INDIA) LTD.
NSE :
NA
BSE :
531635
ISIN CODE :
INE870J01019
Industry :
Breweries & Distilleries
House :
Private
BSE
147.80
2.8 (+1.93 %)
PREV CLOSE (
)
145.00
OPEN PRICE (
)
152.00
BID PRICE (QTY)
0.00 (0)
OFFER PRICE (QTY)
0.00 (0)
VOLUME
914
TODAY'S LOW / HIGH (
)
145.00
152.00
52 WK LOW / HIGH (
)
44.05
400.95
Consolidated
Standalone
Rs.in Crore
Rs. in Million
Select year
Mar2024
Mar2023
Mar2022
Mar2021
Mar2020
Particulars
Mar2024
Mar2023
Mar2022
Mar2021
Mar2020
EQUITY AND LIABILITIES
Share Capital
37.90
37.90
37.90
37.90
37.90
Equity - Authorised
42.50
42.50
42.50
42.50
42.50
Equity - Issued
37.90
37.90
37.90
37.90
37.90
Equity Paid Up
37.90
37.90
37.90
37.90
37.90
Equity Shares Forfeited
0.00
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
0.00
0.00
Total Reserves
36.60
48.12
51.07
62.51
78.68
Securities Premium
6.72
6.72
6.72
6.72
6.72
Capital Reserves
151.74
147.64
134.84
134.18
151.72
Profit & Loss Account Balance
-128.92
-113.30
-97.54
-82.94
-80.81
General Reserves
7.05
7.05
7.05
4.55
1.05
Other Reserves
0.00
0.00
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
36.60
48.12
51.07
62.51
78.68
Revaluation reserve
0.00
0.00
0.00
0.00
0.00
Shareholder's Funds
74.50
86.02
88.97
100.41
116.58
Minority Interest
98.30
95.57
89.39
88.95
87.34
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
25.00
25.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loan
0.00
0.00
0.00
25.00
25.00
Deferred Tax Assets / Liabilities
-7.29
-7.28
-7.27
-7.24
-7.20
Deferred Tax Assets
7.29
7.28
7.27
7.24
7.20
Deferred Tax Liability
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
1.94
1.25
0.00
0.16
1.13
Long Term Trade Payables
0.00
0.00
6.97
7.49
7.54
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
-5.35
-6.04
-0.30
25.41
26.47
Current Liabilities
Trade Payables
7.16
13.43
7.24
8.33
7.12
Sundry Creditors
7.16
13.43
7.24
8.33
7.12
Acceptances
0.00
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
28.04
21.87
20.19
17.54
16.77
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
0.00
Advances received from customers
0.00
0.00
0.00
0.00
0.00
Interest Accrued But Not Due
9.39
2.99
3.89
0.47
0.00
Share Application Money
0.00
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
0.32
Other Liabilities
18.65
18.88
16.31
17.07
16.45
Short Term Borrowings
81.99
75.45
66.30
65.80
71.51
Secured ST Loans repayable on Demands
0.00
0.00
0.00
0.00
0.00
Working Capital Loans- Sec
0.00
0.00
0.00
0.00
0.00
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
0.00
Other Unsecured Loans
81.99
75.45
66.30
65.80
71.51
Short Term Provisions
0.00
0.00
0.00
0.41
0.06
Proposed Equity Dividend
0.00
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
0.00
Provision for Tax
0.00
0.00
0.00
0.41
0.06
Provision for post retirement benefits
0.00
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Other Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
117.19
110.75
93.73
92.08
95.47
Total Liabilities
284.64
286.30
271.79
306.85
325.86
ASSETS
Gross Block
31.28
31.61
31.32
34.41
30.73
Less: Accumulated Depreciation
18.40
18.06
18.95
20.03
18.77
Less: Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
12.87
13.55
12.37
14.39
11.96
Lease Adjustment A/c
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investments
100.57
100.27
84.53
84.53
90.52
Long Term Investment
100.57
100.27
84.53
84.53
90.52
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
100.57
100.27
84.53
84.53
90.53
Long Term Loans & Advances
1.79
4.70
4.76
4.78
5.04
Other Non Current Assets
16.94
16.60
10.65
46.69
0.00
Total Non-Current Assets
132.16
135.13
112.30
150.39
107.52
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
0.00
Unquoted
0.00
0.00
0.00
0.00
0.00
Inventories
4.85
4.85
4.85
6.93
11.96
Raw Materials
2.86
2.86
2.86
2.86
3.05
Work-in Progress
0.73
0.73
0.73
0.73
4.80
Finished Goods
1.19
1.19
1.19
1.19
1.19
Packing Materials
0.00
0.00
0.00
1.96
2.91
Stores  and Spare
0.06
0.06
0.06
0.19
0.00
Other Inventory
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
10.53
7.92
8.30
8.43
13.46
Debtors more than Six months
10.53
12.65
13.10
13.43
0.00
Debtors Others
0.00
0.00
0.00
0.00
21.37
Cash and Bank
35.53
60.28
61.05
45.71
44.91
Cash in hand
0.11
0.16
0.10
0.08
0.06
Balances at Bank
35.42
60.12
60.95
45.63
44.85
Other cash and bank balances
0.00
0.00
0.00
0.00
0.00
Other Current Assets
24.68
18.97
17.42
8.21
24.35
Interest accrued on Investments
0.00
0.00
6.73
0.00
1.59
Interest accrued on Debentures
0.00
0.00
0.00
0.00
0.00
Deposits with Government
5.90
6.15
10.24
0.00
0.00
Interest accrued and or due on loans
18.54
12.75
0.00
0.00
7.13
Prepaid Expenses
0.25
0.06
0.45
0.61
1.28
Other current_assets
0.00
0.00
0.00
7.59
14.35
Short Term Loans and Advances
76.87
59.16
67.87
87.18
123.66
Advances recoverable in cash or in kind
5.06
5.47
5.55
13.96
0.30
Advance income tax and TDS
0.03
0.97
1.32
0.99
0.95
Amounts due from directors
0.00
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
0.00
Other Loans & Advances
71.79
52.72
61.00
72.23
122.41
Total Current Assets
152.47
151.17
159.49
156.46
218.34
Net Current Assets (Including Current Investments)
35.28
40.42
65.76
64.38
122.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
284.64
286.30
271.79
306.85
325.86
Contingent Liabilities
0.01
0.02
0.03
0.02
10.18
Total Debt
81.99
75.45
66.30
90.80
96.83
Book Value
19.66
22.70
23.47
26.49
30.76
Adjusted Book Value
19.66
22.70
23.47
26.49
30.76