Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
12.00
0.06
0.20
0.05
15.11
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
14.45
Other Operational Income
12.00
0.06
0.20
0.05
0.66
Net Sales
12.00
0.06
0.20
0.05
15.11
Increase/Decrease in Stock
Opening Raw Materials
2.86
2.86
2.86
2.86
3.05
Purchases Raw Materials
-0.19
Closing Raw Materials
2.86
2.86
2.86
2.86
2.86
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.70
0.69
1.00
1.62
1.59
Electricity & Power
0.70
0.69
1.00
1.62
1.59
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.38
4.73
4.68
4.39
4.86
Salaries, Wages & Bonus
3.47
4.48
4.40
4.17
4.67
Contributions to EPF & Pension Funds
0.86
0.25
0.28
0.22
0.19
Workmen and Staff Welfare Expenses
0.04
0.01
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
12.76
0.28
7.05
3.11
16.56
Sub-contracted / Out sourced services
Repairs and Maintenance
0.24
0.28
7.03
3.11
0.30
Packing Material Consumed
Other Mfg Exp
12.52
0.00
0.02
0.00
16.26
General and Administration Expenses
3.58
4.41
3.81
6.43
6.59
Rent , Rates & Taxes
0.51
0.90
0.31
0.51
0.50
Insurance
0.06
0.07
0.09
0.07
0.13
Printing and stationery
0.09
0.09
0.08
0.06
0.01
Professional and legal fees
2.39
2.69
2.43
2.57
3.26
Traveling and conveyance
0.10
0.18
0.13
0.12
Other Administration
0.53
0.58
0.72
3.08
2.58
Selling and Distribution Expenses
0.07
0.07
0.08
0.07
0.04
Advertisement & Sales Promotion
0.07
0.07
0.07
0.07
0.04
Sales Commissions & Incentives
Freight and Forwarding
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.01
0.00
0.00
Miscellaneous Expenses
2.21
4.70
0.34
0.54
0.73
Bad debts /advances written off
1.84
1.93
0.10
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.37
2.77
0.34
0.54
0.62
Less: Expenses Capitalised
Total Expenditure
23.70
14.87
16.97
16.18
30.37
Operating Profit (Excl OI)
-11.70
-14.81
-16.77
-16.13
-15.26
Other Income
9.86
16.32
12.34
11.27
13.94
Interest Received
9.62
9.94
11.67
10.89
10.88
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
4.73
0.07
0.20
2.92
Others
0.23
1.65
0.60
0.18
0.13
Operating Profit
-1.84
1.51
-4.43
-4.85
-1.33
Interest
6.62
7.46
6.81
5.92
6.51
InterestonDebenture / Bonds
Interest on Term Loan
0.01
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.00
0.00
0.00
Other Interest
6.62
7.46
6.81
5.92
6.50
PBDT
-8.46
-5.95
-11.24
-10.77
-7.84
Depreciation
1.34
2.20
1.85
1.87
1.90
Profit Before Taxation & Exceptional Items
-9.80
-8.15
-13.09
-12.64
-9.74
Exceptional Income / Expenses
0.55
1.95
19.54
Profit Before Tax
-9.80
-8.15
-12.54
-10.69
9.80
Provision for Tax
0.89
0.94
-0.02
0.30
4.81
Current Income Tax
0.93
0.95
0.32
4.85
Deferred Tax
-0.04
-0.01
-0.02
-0.02
-0.04
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.70
-9.09
-12.52
-10.99
4.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.41
-0.44
-1.61
Share of Associate
0.08
0.30
1.32
Consolidated Net Profit
-10.61
-8.79
-11.61
-11.43
3.38
Profit Balance B/F
-128.92
-113.30
-101.08
-82.94
-80.81
Appropriations
-139.53
-122.09
-112.69
-94.38
-77.03
Other Appropriation
2.61
6.83
0.60
0.66
2.41
Earnings Per Share
-2.80
-2.32
-3.06
-3.02
0.89
Adjusted EPS
-2.80
-2.32
-3.06
-3.02
0.89